longacre landmark ltd

Live YoungLargeRapid

longacre landmark ltd Company Information

Share LONGACRE LANDMARK LTD

Company Number

12492410

Shareholders

longacre avon ltd

Group Structure

View All

Industry

Activities of production holding companies

 

Registered Address

unit 6, lodge causeway trading estate, bristol, BS16 3JB

longacre landmark ltd Estimated Valuation

£50.7m

Pomanda estimates the enterprise value of LONGACRE LANDMARK LTD at £50.7m based on a Turnover of £30.5m and 1.66x industry multiple (adjusted for size and gross margin).

longacre landmark ltd Estimated Valuation

£30.9m

Pomanda estimates the enterprise value of LONGACRE LANDMARK LTD at £30.9m based on an EBITDA of £4.4m and a 7.06x industry multiple (adjusted for size and gross margin).

longacre landmark ltd Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of LONGACRE LANDMARK LTD at £4.1m based on Net Assets of £2.6m and 1.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Longacre Landmark Ltd Overview

Longacre Landmark Ltd is a live company located in bristol, BS16 3JB with a Companies House number of 12492410. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in March 2020, it's largest shareholder is longacre avon ltd with a 100% stake. Longacre Landmark Ltd is a young, large sized company, Pomanda has estimated its turnover at £30.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Longacre Landmark Ltd Health Check

Pomanda's financial health check has awarded Longacre Landmark Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £30.5m, make it larger than the average company (£18.2m)

£30.5m - Longacre Landmark Ltd

£18.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (6.8%)

43% - Longacre Landmark Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a comparable cost of product (31.7%)

25.8% - Longacre Landmark Ltd

31.7% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (6.4%)

8.9% - Longacre Landmark Ltd

6.4% - Industry AVG

employees

Employees

with 68 employees, this is below the industry average (108)

68 - Longacre Landmark Ltd

108 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.7k, the company has an equivalent pay structure (£39.7k)

£37.7k - Longacre Landmark Ltd

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £448.7k, this is more efficient (£160.3k)

£448.7k - Longacre Landmark Ltd

£160.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (55 days)

52 days - Longacre Landmark Ltd

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (50 days)

37 days - Longacre Landmark Ltd

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 74 days, this is in line with average (73 days)

74 days - Longacre Landmark Ltd

73 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (13 weeks)

36 weeks - Longacre Landmark Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.3%, this is a higher level of debt than the average (54.9%)

88.3% - Longacre Landmark Ltd

54.9% - Industry AVG

LONGACRE LANDMARK LTD financials

EXPORTms excel logo

Longacre Landmark Ltd's latest turnover from September 2023 is £30.5 million and the company has net assets of £2.6 million. According to their latest financial statements, Longacre Landmark Ltd has 68 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover30,510,87429,456,30121,473,96210,516,956
Other Income Or Grants
Cost Of Sales22,649,95821,620,79115,122,3727,533,353
Gross Profit7,860,9167,835,5106,351,5902,983,603
Admin Expenses5,144,6804,801,7964,180,2441,993,084
Operating Profit2,716,2363,033,7142,171,346990,519
Interest Payable1,474,0141,246,0611,466,221824,674
Interest Receivable19,129187
Pre-Tax Profit1,261,3511,787,840705,125165,845
Tax-567,393-382,259-414,586-170,687
Profit After Tax693,9581,405,581290,539-4,842
Dividends Paid
Retained Profit693,9581,405,581290,539-4,842
Employee Costs2,564,2502,434,7711,977,6331,088,208
Number Of Employees68596159
EBITDA*4,376,0814,619,2963,730,6771,879,296

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets1,091,3781,277,416619,862724,351
Intangible Assets8,791,57910,142,34211,520,42912,879,783
Investments & Other
Debtors (Due After 1 year)19,44411,05012,03028,114
Total Fixed Assets9,902,40111,430,80812,152,32113,632,248
Stock & work in progress4,650,6464,822,5973,124,9302,357,162
Trade Debtors4,407,1205,459,6364,438,7983,842,037
Group Debtors
Misc Debtors468,027578,046347,006322,854
Cash2,943,9932,109,9143,374,3462,577,729
misc current assets
total current assets12,469,78612,970,19311,285,0809,099,782
total assets22,372,18724,401,00123,437,40122,732,030
Bank overdraft
Bank loan135,636990,721940,751
Trade Creditors 2,326,5202,783,5283,109,6842,568,546
Group/Directors Accounts
other short term finances
hp & lease commitments118,611118,61151,875
other current liabilities1,612,2381,724,4051,609,4691,695,076
total current liabilities4,193,0055,617,2655,711,7794,263,622
loans15,125,02316,277,89917,185,40918,379,622
hp & lease commitments208,132309,306148,939
Accruals and Deferred Income
other liabilities
provisions220,311264,773105,57793,628
total long term liabilities15,553,46616,851,97817,439,92518,473,250
total liabilities19,746,47122,469,24323,151,70422,736,872
net assets2,625,7161,931,758285,697-4,842
total shareholders funds2,625,7161,931,758285,697-4,842
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit2,716,2363,033,7142,171,346990,519
Depreciation277,903207,495181,74990,968
Amortisation1,381,9421,378,0871,377,582797,809
Tax-567,393-382,259-414,586-170,687
Stock-171,9511,697,667767,7682,357,162
Debtors-1,154,1411,250,898604,8294,193,005
Creditors-457,008-326,156541,1382,568,546
Accruals and Deferred Income-112,167114,936-85,6071,695,076
Deferred Taxes & Provisions-44,462159,19611,94993,628
Cash flow from operations4,521,1431,236,4482,410,974-484,308
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-855,08549,970940,751
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,152,876-907,510-1,194,21318,379,622
Hire Purchase and Lease Commitments-101,174227,103200,814
other long term liabilities
share issue240,480
interest-1,454,885-1,245,874-1,466,221-824,674
cash flow from financing-3,564,020-1,635,831-1,518,86917,554,948
cash and cash equivalents
cash834,079-1,264,432796,6172,577,729
overdraft
change in cash834,079-1,264,432796,6172,577,729

longacre landmark ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for longacre landmark ltd. Get real-time insights into longacre landmark ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Longacre Landmark Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for longacre landmark ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in BS16 area or any other competitors across 12 key performance metrics.

longacre landmark ltd Ownership

LONGACRE LANDMARK LTD group structure

Longacre Landmark Ltd has 1 subsidiary company.

Ultimate parent company

2 parents

LONGACRE LANDMARK LTD

12492410

1 subsidiary

LONGACRE LANDMARK LTD Shareholders

longacre avon ltd 100%

longacre landmark ltd directors

Longacre Landmark Ltd currently has 5 directors. The longest serving directors include Mr George Nicholson (Mar 2020) and Mr Stanislaus Schmidt-Chiari (Mar 2020).

officercountryagestartendrole
Mr George NicholsonEngland43 years Mar 2020- Director
Mr Stanislaus Schmidt-Chiari40 years Mar 2020- Director
Mr Stewart CantleyUnited Kingdom66 years Mar 2020- Director
Mr Joseph Barry60 years Jul 2021- Director
Mr Jonathan CrowleyEngland43 years Jan 2024- Director

P&L

September 2023

turnover

30.5m

+4%

operating profit

2.7m

-10%

gross margin

25.8%

-3.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.6m

+0.36%

total assets

22.4m

-0.08%

cash

2.9m

+0.4%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

longacre landmark ltd company details

company number

12492410

Type

Private limited with Share Capital

industry

64202 - Activities of production holding companies

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

SAFFERY LLP

address

unit 6, lodge causeway trading estate, bristol, BS16 3JB

Bank

SANTANDER UK PLC

Legal Advisor

-

longacre landmark ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to longacre landmark ltd. Currently there are 3 open charges and 2 have been satisfied in the past.

longacre landmark ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONGACRE LANDMARK LTD. This can take several minutes, an email will notify you when this has completed.

longacre landmark ltd Companies House Filings - See Documents

datedescriptionview/download