chb enterprises limited

Live YoungSmallDeclining

chb enterprises limited Company Information

Share CHB ENTERPRISES LIMITED

Company Number

12495818

Directors

Roger Fry

Brian Kilcullen

View All

Shareholders

chopping hart & biddlecomb limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

1 church walk, tenbury wells, WR15 8HT

Website

-

chb enterprises limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of CHB ENTERPRISES LIMITED at £2.1m based on a Turnover of £671.3k and 3.07x industry multiple (adjusted for size and gross margin).

chb enterprises limited Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of CHB ENTERPRISES LIMITED at £9.9m based on an EBITDA of £1.5m and a 6.57x industry multiple (adjusted for size and gross margin).

chb enterprises limited Estimated Valuation

£42.8m

Pomanda estimates the enterprise value of CHB ENTERPRISES LIMITED at £42.8m based on Net Assets of £27.2m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chb Enterprises Limited Overview

Chb Enterprises Limited is a live company located in tenbury wells, WR15 8HT with a Companies House number of 12495818. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2020, it's largest shareholder is chopping hart & biddlecomb limited with a 100% stake. Chb Enterprises Limited is a young, small sized company, Pomanda has estimated its turnover at £671.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chb Enterprises Limited Health Check

Pomanda's financial health check has awarded Chb Enterprises Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £671.3k, make it in line with the average company (£809.9k)

£671.3k - Chb Enterprises Limited

£809.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (3.3%)

-22% - Chb Enterprises Limited

3.3% - Industry AVG

production

Production

with a gross margin of 69.1%, this company has a comparable cost of product (69.1%)

69.1% - Chb Enterprises Limited

69.1% - Industry AVG

profitability

Profitability

an operating margin of 224.8% make it more profitable than the average company (28.6%)

224.8% - Chb Enterprises Limited

28.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Chb Enterprises Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - Chb Enterprises Limited

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £335.7k, this is more efficient (£195.2k)

£335.7k - Chb Enterprises Limited

£195.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (24 days)

42 days - Chb Enterprises Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (32 days)

10 days - Chb Enterprises Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chb Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (6 weeks)

3 weeks - Chb Enterprises Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.3%, this is a lower level of debt than the average (65.6%)

47.3% - Chb Enterprises Limited

65.6% - Industry AVG

CHB ENTERPRISES LIMITED financials

EXPORTms excel logo

Chb Enterprises Limited's latest turnover from August 2024 is estimated at £671.3 thousand and the company has net assets of £27.2 million. According to their latest financial statements, Chb Enterprises Limited has 2 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020
Turnover671,306234,58165,8791,429,81544,516
Other Income Or Grants
Cost Of Sales207,62672,43421,901446,46614,373
Gross Profit463,680162,14743,978983,34930,143
Admin Expenses-1,045,2136,810,439-1,235,875-134,63755,788
Operating Profit1,508,893-6,648,2921,279,8531,117,986-25,645
Interest Payable299,41441,085
Interest Receivable46,35559,74318,33131,713101
Pre-Tax Profit1,555,248-6,588,5491,298,184850,285-66,629
Tax-388,812-246,655-159,636
Profit After Tax1,166,436-6,588,5491,051,529690,649-66,629
Dividends Paid
Retained Profit1,166,436-6,588,5491,051,529690,649-66,629
Employee Costs81,70669,41036,78935,87137,018
Number Of Employees22111
EBITDA*1,509,376-6,647,8081,279,8531,117,986-25,645

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020
Tangible Assets484967
Intangible Assets
Investments & Other48,522,00155,022,00141,310,25430,097,7018,069,980
Debtors (Due After 1 year)1,468,7851,852,037
Total Fixed Assets49,991,27056,875,00541,310,25430,097,7018,069,980
Stock & work in progress
Trade Debtors77,8743,16360
Group Debtors12,26512,265
Misc Debtors80,0494,399,1733,312,0312,071,10133,499
Cash1,386,632467,5631,808,348286,630575,158
misc current assets
total current assets1,556,8204,882,1645,120,4392,357,731608,657
total assets51,548,09061,757,16946,430,69332,455,4328,678,637
Bank overdraft
Bank loan
Trade Creditors 5,840134,88420,26427,0139,095
Group/Directors Accounts28,958,83231,621,6258,701,860
other short term finances
hp & lease commitments
other current liabilities23,536,36634,642,22815,776,047182,77334,310
total current liabilities23,542,20634,777,11244,755,14331,831,4118,745,265
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities832,353872,962
provisions
total long term liabilities832,353872,962
total liabilities24,374,55935,650,07444,755,14331,831,4118,745,265
net assets27,173,53126,107,0951,675,550624,021-66,628
total shareholders funds27,173,53126,107,0951,675,550624,021-66,628
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020
Operating Activities
Operating Profit1,508,893-6,648,2921,279,8531,117,986-25,645
Depreciation483484
Amortisation
Tax-388,812-246,655-159,636
Stock
Debtors-4,627,6652,954,5471,240,9902,037,60233,499
Creditors-129,044114,620-6,74917,9189,095
Accruals and Deferred Income-11,105,86218,866,18115,593,274148,46334,310
Deferred Taxes & Provisions
Cash flow from operations-5,486,6779,378,44615,378,733-912,871-15,739
Investing Activities
capital expenditure-1,451
Change in Investments-6,500,00013,711,74711,212,55322,027,7218,069,980
cash flow from investments6,500,000-13,713,198-11,212,553-22,027,721-8,069,980
Financing Activities
Bank loans
Group/Directors Accounts-28,958,832-2,662,79322,919,7658,701,860
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-40,609872,962
share issue-100,00031,020,0941
interest46,35559,74318,331-267,701-40,984
cash flow from financing-94,2542,993,967-2,644,46222,652,0648,660,877
cash and cash equivalents
cash919,069-1,340,7851,521,718-288,528575,158
overdraft
change in cash919,069-1,340,7851,521,718-288,528575,158

chb enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chb enterprises limited. Get real-time insights into chb enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chb Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chb enterprises limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WR15 area or any other competitors across 12 key performance metrics.

chb enterprises limited Ownership

CHB ENTERPRISES LIMITED group structure

Chb Enterprises Limited has 1 subsidiary company.

Ultimate parent company

CHOPPING HART & BIDDLECOMB LTD

#0038686

1 parent

CHB ENTERPRISES LIMITED

12495818

1 subsidiary

CHB ENTERPRISES LIMITED Shareholders

chopping hart & biddlecomb limited 100%

chb enterprises limited directors

Chb Enterprises Limited currently has 5 directors. The longest serving directors include Mr Roger Fry (Mar 2020) and Mr Brian Kilcullen (May 2021).

officercountryagestartendrole
Mr Roger Fry82 years Mar 2020- Director
Mr Brian Kilcullen63 years May 2021- Director
Ms Belinda Smith44 years Jan 2023- Director
Mr Ian FranklinEngland58 years Jan 2023- Director
Lady Begona Fry71 years Feb 2023- Director

P&L

August 2024

turnover

671.3k

+186%

operating profit

1.5m

0%

gross margin

69.1%

-0.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

27.2m

+0.04%

total assets

51.5m

-0.17%

cash

1.4m

+1.97%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

chb enterprises limited company details

company number

12495818

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

CHOPPING HART & BIDDLECOMB LTD

accounts

Small Company

last accounts submitted

August 2024

previous names

N/A

accountant

MORRIS CROCKER LTD

auditor

-

address

1 church walk, tenbury wells, WR15 8HT

Bank

-

Legal Advisor

-

chb enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chb enterprises limited.

chb enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHB ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

chb enterprises limited Companies House Filings - See Documents

datedescriptionview/download