19 umberston ltd

Live YoungSmallRapid

19 umberston ltd Company Information

Share 19 UMBERSTON LTD

Company Number

12497611

Shareholders

waylife ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

b estates 92 high road, london, N15 6JU

Website

-

19 umberston ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of 19 UMBERSTON LTD at £1.3m based on a Turnover of £818.9k and 1.58x industry multiple (adjusted for size and gross margin).

19 umberston ltd Estimated Valuation

£227.3k

Pomanda estimates the enterprise value of 19 UMBERSTON LTD at £227.3k based on an EBITDA of £54.5k and a 4.17x industry multiple (adjusted for size and gross margin).

19 umberston ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 19 UMBERSTON LTD at £0 based on Net Assets of £-1.5k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

19 Umberston Ltd Overview

19 Umberston Ltd is a live company located in london, N15 6JU with a Companies House number of 12497611. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2020, it's largest shareholder is waylife ltd with a 100% stake. 19 Umberston Ltd is a young, small sized company, Pomanda has estimated its turnover at £818.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

19 Umberston Ltd Health Check

Pomanda's financial health check has awarded 19 Umberston Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £818.9k, make it larger than the average company (£413.8k)

£818.9k - 19 Umberston Ltd

£413.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 61%, show it is growing at a faster rate (6.1%)

61% - 19 Umberston Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 15.3%, this company has a higher cost of product (57.9%)

15.3% - 19 Umberston Ltd

57.9% - Industry AVG

profitability

Profitability

an operating margin of 6.7% make it as profitable than the average company (7.8%)

6.7% - 19 Umberston Ltd

7.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - 19 Umberston Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - 19 Umberston Ltd

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £204.7k, this is more efficient (£100.9k)

£204.7k - 19 Umberston Ltd

£100.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 148 days, this is later than average (45 days)

148 days - 19 Umberston Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (30 days)

108 days - 19 Umberston Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 19 Umberston Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 19 Umberston Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (60.6%)

100.1% - 19 Umberston Ltd

60.6% - Industry AVG

19 UMBERSTON LTD financials

EXPORTms excel logo

19 Umberston Ltd's latest turnover from March 2024 is estimated at £818.9 thousand and the company has net assets of -£1.5 thousand. According to their latest financial statements, we estimate that 19 Umberston Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover818,858648,106560,702195,255
Other Income Or Grants
Cost Of Sales693,267539,232469,083166,755
Gross Profit125,591108,87491,61828,500
Admin Expenses71,07872,75955,299129,525
Operating Profit54,51336,11536,319-101,025
Interest Payable
Interest Receivable
Pre-Tax Profit54,51336,11536,319-101,025
Tax-13,628-6,862-6,901
Profit After Tax40,88529,25329,418-101,025
Dividends Paid
Retained Profit40,88529,25329,418-101,025
Employee Costs160,000157,712147,47970,319
Number Of Employees4442
EBITDA*54,51336,11536,319-101,025

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets1,753,0291,753,0291,753,0292,103,029
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,753,0291,753,0291,753,0292,103,029
Stock & work in progress
Trade Debtors333,619303,786259,495103,475
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets333,619303,786259,495103,475
total assets2,086,6482,056,8152,012,5242,206,504
Bank overdraft
Bank loan
Trade Creditors 205,344202,169187,13125,529
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities205,344202,169187,13125,529
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,882,7731,897,0001,897,0002,282,000
provisions
total long term liabilities1,882,7731,897,0001,897,0002,282,000
total liabilities2,088,1172,099,1692,084,1312,307,529
net assets-1,469-42,354-71,607-101,025
total shareholders funds-1,469-42,354-71,607-101,025
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit54,51336,11536,319-101,025
Depreciation
Amortisation
Tax-13,628-6,862-6,901
Stock
Debtors29,83344,291156,020103,475
Creditors3,17515,038161,60225,529
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations14,22735,000-178,971
Investing Activities
capital expenditure350,000-2,103,029
Change in Investments
cash flow from investments350,000-2,103,029
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-14,227-385,0002,282,000
share issue
interest
cash flow from financing-14,227-385,0002,282,000
cash and cash equivalents
cash
overdraft
change in cash

19 umberston ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 19 umberston ltd. Get real-time insights into 19 umberston ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

19 Umberston Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 19 umberston ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N15 area or any other competitors across 12 key performance metrics.

19 umberston ltd Ownership

19 UMBERSTON LTD group structure

19 Umberston Ltd has no subsidiary companies.

Ultimate parent company

19 UMBERSTON LTD

12497611

19 UMBERSTON LTD Shareholders

waylife ltd 100%

19 umberston ltd directors

19 Umberston Ltd currently has 1 director, Mr Abraham Bresler serving since Mar 2020.

officercountryagestartendrole
Mr Abraham BreslerEngland55 years Mar 2020- Director

P&L

March 2024

turnover

818.9k

+26%

operating profit

54.5k

0%

gross margin

15.4%

-8.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.5k

-0.97%

total assets

2.1m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

19 umberston ltd company details

company number

12497611

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

b estates 92 high road, london, N15 6JU

Bank

-

Legal Advisor

-

19 umberston ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to 19 umberston ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

19 umberston ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 19 UMBERSTON LTD. This can take several minutes, an email will notify you when this has completed.

19 umberston ltd Companies House Filings - See Documents

datedescriptionview/download