nomadic plumbing & heating limited

nomadic plumbing & heating limited Company Information

Share NOMADIC PLUMBING & HEATING LIMITED
Live 
YoungSmall

Company Number

12499704

Industry

Plumbing, heat and air-conditioning installation

 

Shareholders

edward kershaw

lee roberts

Group Structure

View All

Contact

Registered Address

the tannery water street, stockport, SK1 2BP

nomadic plumbing & heating limited Estimated Valuation

£296.2k

Pomanda estimates the enterprise value of NOMADIC PLUMBING & HEATING LIMITED at £296.2k based on a Turnover of £553.6k and 0.54x industry multiple (adjusted for size and gross margin).

nomadic plumbing & heating limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NOMADIC PLUMBING & HEATING LIMITED at £0 based on an EBITDA of £-4.5k and a 4.27x industry multiple (adjusted for size and gross margin).

nomadic plumbing & heating limited Estimated Valuation

£62.6k

Pomanda estimates the enterprise value of NOMADIC PLUMBING & HEATING LIMITED at £62.6k based on Net Assets of £21.7k and 2.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nomadic Plumbing & Heating Limited Overview

Nomadic Plumbing & Heating Limited is a live company located in stockport, SK1 2BP with a Companies House number of 12499704. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in March 2020, it's largest shareholder is edward kershaw with a 50% stake. Nomadic Plumbing & Heating Limited is a young, small sized company, Pomanda has estimated its turnover at £553.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nomadic Plumbing & Heating Limited Health Check

Pomanda's financial health check has awarded Nomadic Plumbing & Heating Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £553.6k, make it larger than the average company (£439.6k)

£553.6k - Nomadic Plumbing & Heating Limited

£439.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Nomadic Plumbing & Heating Limited

- - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a comparable cost of product (27.7%)

27.7% - Nomadic Plumbing & Heating Limited

27.7% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (6.4%)

-1.9% - Nomadic Plumbing & Heating Limited

6.4% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (5)

8 - Nomadic Plumbing & Heating Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Nomadic Plumbing & Heating Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.2k, this is less efficient (£116.7k)

£69.2k - Nomadic Plumbing & Heating Limited

£116.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (57 days)

23 days - Nomadic Plumbing & Heating Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (46 days)

75 days - Nomadic Plumbing & Heating Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 52 days, this is more than average (12 days)

52 days - Nomadic Plumbing & Heating Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (20 weeks)

2 weeks - Nomadic Plumbing & Heating Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.2%, this is a higher level of debt than the average (61.4%)

82.2% - Nomadic Plumbing & Heating Limited

61.4% - Industry AVG

NOMADIC PLUMBING & HEATING LIMITED financials

EXPORTms excel logo

Nomadic Plumbing & Heating Limited's latest turnover from March 2023 is estimated at £553.6 thousand and the company has net assets of £21.7 thousand. According to their latest financial statements, Nomadic Plumbing & Heating Limited has 8 employees and maintains cash reserves of £5.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021
Turnover553,569533,763432,729
Other Income Or Grants000
Cost Of Sales400,255374,063303,834
Gross Profit153,313159,700128,896
Admin Expenses163,959136,774112,241
Operating Profit-10,64622,92616,655
Interest Payable000
Interest Receivable1629111
Pre-Tax Profit-10,48423,01716,665
Tax0-4,373-3,166
Profit After Tax-10,48418,64413,499
Dividends Paid000
Retained Profit-10,48418,64413,499
Employee Costs271,540272,276260,861
Number Of Employees888
EBITDA*-4,47931,14827,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021
Tangible Assets18,49824,66532,887
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets18,49824,66532,887
Stock & work in progress57,50000
Trade Debtors35,20295,67760,855
Group Debtors000
Misc Debtors5,2515,6045,927
Cash5,0642,55421,779
misc current assets000
total current assets103,017103,83588,561
total assets121,515128,500121,448
Bank overdraft000
Bank loan000
Trade Creditors 83,25337,82932,532
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities16,60158,52675,415
total current liabilities99,85496,355107,947
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities99,85496,355107,947
net assets21,66132,14513,501
total shareholders funds21,66132,14513,501
Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-10,64622,92616,655
Depreciation6,1678,22210,963
Amortisation000
Tax0-4,373-3,166
Stock57,50000
Debtors-60,82834,49966,782
Creditors45,4245,29732,532
Accruals and Deferred Income-41,925-16,88975,415
Deferred Taxes & Provisions000
Cash flow from operations2,348-19,31665,617
Investing Activities
capital expenditure00-43,850
Change in Investments000
cash flow from investments00-43,850
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue002
interest1629111
cash flow from financing1629113
cash and cash equivalents
cash2,510-19,22521,779
overdraft000
change in cash2,510-19,22521,779

nomadic plumbing & heating limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nomadic plumbing & heating limited. Get real-time insights into nomadic plumbing & heating limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nomadic Plumbing & Heating Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nomadic plumbing & heating limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SK1 area or any other competitors across 12 key performance metrics.

nomadic plumbing & heating limited Ownership

NOMADIC PLUMBING & HEATING LIMITED group structure

Nomadic Plumbing & Heating Limited has no subsidiary companies.

Ultimate parent company

NOMADIC PLUMBING & HEATING LIMITED

12499704

NOMADIC PLUMBING & HEATING LIMITED Shareholders

edward kershaw 50%
lee roberts 50%

nomadic plumbing & heating limited directors

Nomadic Plumbing & Heating Limited currently has 2 directors. The longest serving directors include Mr Edward Kershaw (Mar 2020) and Mr Lee Roberts (Mar 2020).

officercountryagestartendrole
Mr Edward KershawEngland54 years Mar 2020- Director
Mr Lee RobertsUnited Kingdom46 years Mar 2020- Director

P&L

March 2023

turnover

553.6k

+4%

operating profit

-10.6k

0%

gross margin

27.7%

-7.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

21.7k

-0.33%

total assets

121.5k

-0.05%

cash

5.1k

+0.98%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

nomadic plumbing & heating limited company details

company number

12499704

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

the tannery water street, stockport, SK1 2BP

Bank

-

Legal Advisor

-

nomadic plumbing & heating limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nomadic plumbing & heating limited.

nomadic plumbing & heating limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NOMADIC PLUMBING & HEATING LIMITED. This can take several minutes, an email will notify you when this has completed.

nomadic plumbing & heating limited Companies House Filings - See Documents

datedescriptionview/download