cm fulfilment ltd

Live (In Liquidation)YoungSmall

cm fulfilment ltd Company Information

Share CM FULFILMENT LTD

Company Number

12500301

Shareholders

custom materials ltd

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

2nd floor 110 cannon street, london, EC4N 6EU

cm fulfilment ltd Estimated Valuation

£361.1k

Pomanda estimates the enterprise value of CM FULFILMENT LTD at £361.1k based on a Turnover of £1.2m and 0.3x industry multiple (adjusted for size and gross margin).

cm fulfilment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CM FULFILMENT LTD at £0 based on an EBITDA of £-3m and a 2.39x industry multiple (adjusted for size and gross margin).

cm fulfilment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CM FULFILMENT LTD at £0 based on Net Assets of £-4m and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cm Fulfilment Ltd Overview

Cm Fulfilment Ltd is a live company located in london, EC4N 6EU with a Companies House number of 12500301. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in March 2020, it's largest shareholder is custom materials ltd with a 100% stake. Cm Fulfilment Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cm Fulfilment Ltd Health Check

Pomanda's financial health check has awarded Cm Fulfilment Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£10.9m)

£1.2m - Cm Fulfilment Ltd

£10.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cm Fulfilment Ltd

- - Industry AVG

production

Production

with a gross margin of 22%, this company has a higher cost of product (31.3%)

22% - Cm Fulfilment Ltd

31.3% - Industry AVG

profitability

Profitability

an operating margin of -251.5% make it less profitable than the average company (4.8%)

-251.5% - Cm Fulfilment Ltd

4.8% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (67)

23 - Cm Fulfilment Ltd

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Cm Fulfilment Ltd

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.9k, this is less efficient (£137.5k)

£51.9k - Cm Fulfilment Ltd

£137.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (59 days)

14 days - Cm Fulfilment Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 224 days, this is slower than average (61 days)

224 days - Cm Fulfilment Ltd

61 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cm Fulfilment Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (12 weeks)

7 weeks - Cm Fulfilment Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 465.3%, this is a higher level of debt than the average (61.6%)

465.3% - Cm Fulfilment Ltd

61.6% - Industry AVG

CM FULFILMENT LTD financials

EXPORTms excel logo

Cm Fulfilment Ltd's latest turnover from December 2022 is estimated at £1.2 million and the company has net assets of -£4 million. According to their latest financial statements, Cm Fulfilment Ltd has 23 employees and maintains cash reserves of £766 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020
Turnover1,193,7831,426,2091,326,992
Other Income Or Grants
Cost Of Sales930,8041,117,1311,048,837
Gross Profit262,979309,078278,156
Admin Expenses3,265,911791,903772,301
Operating Profit-3,002,932-482,825-494,145
Interest Payable
Interest Receivable26,9339691
Pre-Tax Profit-2,976,000-481,856-494,144
Tax
Profit After Tax-2,976,000-481,856-494,144
Dividends Paid
Retained Profit-2,976,000-481,856-494,144
Employee Costs855,2971,004,828593,155
Number Of Employees232917
EBITDA*-2,998,932-482,825-494,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020
Tangible Assets8,00012,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8,00012,000
Stock & work in progress
Trade Debtors46,00031,000
Group Debtors90,000
Misc Debtors262,00080,704
Cash766,000773,0002,031
misc current assets
total current assets1,074,000894,00082,735
total assets1,082,000906,00082,735
Bank overdraft
Bank loan
Trade Creditors 573,0001,059,000
Group/Directors Accounts2,599,000576,869
other short term finances
hp & lease commitments
other current liabilities1,862,000823,000
total current liabilities5,034,0001,882,000576,869
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,034,0001,882,000576,869
net assets-3,952,000-976,000-494,134
total shareholders funds-3,952,000-976,000-494,134
Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-3,002,932-482,825-494,145
Depreciation4,000
Amortisation
Tax
Stock
Debtors187,00040,29680,704
Creditors-486,0001,059,000
Accruals and Deferred Income1,039,000823,000
Deferred Taxes & Provisions
Cash flow from operations-2,632,9321,358,879-574,849
Investing Activities
capital expenditure-12,000
Change in Investments
cash flow from investments-12,000
Financing Activities
Bank loans
Group/Directors Accounts2,599,000-576,869576,869
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1010
interest26,9339691
cash flow from financing2,625,933-575,910576,880
cash and cash equivalents
cash-7,000770,9692,031
overdraft
change in cash-7,000770,9692,031

cm fulfilment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cm fulfilment ltd. Get real-time insights into cm fulfilment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cm Fulfilment Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cm fulfilment ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in EC4N area or any other competitors across 12 key performance metrics.

cm fulfilment ltd Ownership

CM FULFILMENT LTD group structure

Cm Fulfilment Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CM FULFILMENT LTD

12500301

CM FULFILMENT LTD Shareholders

custom materials ltd 100%

cm fulfilment ltd directors

Cm Fulfilment Ltd currently has 3 directors. The longest serving directors include Mathijs Eefting (Mar 2020) and Mr Mathijs Eefting (Mar 2020).

officercountryagestartendrole
Mathijs EeftingUnited Kingdom42 years Mar 2020- Director
Mr Mathijs EeftingUnited Kingdom42 years Mar 2020- Director
Ms Karen HubbardUnited Kingdom61 years May 2022- Director

P&L

December 2022

turnover

1.2m

-16%

operating profit

-3m

0%

gross margin

22.1%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-4m

+3.05%

total assets

1.1m

+0.19%

cash

766k

-0.01%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cm fulfilment ltd company details

company number

12500301

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

2nd floor 110 cannon street, london, EC4N 6EU

Bank

-

Legal Advisor

-

cm fulfilment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cm fulfilment ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

cm fulfilment ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CM FULFILMENT LTD. This can take several minutes, an email will notify you when this has completed.

cm fulfilment ltd Companies House Filings - See Documents

datedescriptionview/download