cherry care estates ltd

Live YoungSmall

cherry care estates ltd Company Information

Share CHERRY CARE ESTATES LTD

Company Number

12502408

Shareholders

joshua grunhut

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

47b west bank, london, N16 5DF

Website

-

cherry care estates ltd Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of CHERRY CARE ESTATES LTD at £4.4m based on a Turnover of £1.7m and 2.54x industry multiple (adjusted for size and gross margin).

cherry care estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHERRY CARE ESTATES LTD at £0 based on an EBITDA of £-5.3k and a 5.11x industry multiple (adjusted for size and gross margin).

cherry care estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHERRY CARE ESTATES LTD at £0 based on Net Assets of £-31.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cherry Care Estates Ltd Overview

Cherry Care Estates Ltd is a live company located in london, N16 5DF with a Companies House number of 12502408. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2020, it's largest shareholder is joshua grunhut with a 100% stake. Cherry Care Estates Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cherry Care Estates Ltd Health Check

Pomanda's financial health check has awarded Cherry Care Estates Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£923.6k)

£1.7m - Cherry Care Estates Ltd

£923.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cherry Care Estates Ltd

- - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.5%)

34.6% - Cherry Care Estates Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (29.3%)

-0.3% - Cherry Care Estates Ltd

29.3% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Cherry Care Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Cherry Care Estates Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £432.9k, this is more efficient (£177.3k)

£432.9k - Cherry Care Estates Ltd

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (30 days)

82 days - Cherry Care Estates Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 186 days, this is slower than average (38 days)

186 days - Cherry Care Estates Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cherry Care Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cherry Care Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.4%, this is a higher level of debt than the average (64%)

103.4% - Cherry Care Estates Ltd

64% - Industry AVG

CHERRY CARE ESTATES LTD financials

EXPORTms excel logo

Cherry Care Estates Ltd's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of -£31.8 thousand. According to their latest financial statements, we estimate that Cherry Care Estates Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover1,731,492541,274110,811
Other Income Or Grants
Cost Of Sales1,132,630360,91074,773
Gross Profit598,863180,36336,038
Admin Expenses604,137206,47236,418
Operating Profit-5,274-26,109-380
Interest Payable
Interest Receivable
Pre-Tax Profit-5,274-26,109-380
Tax
Profit After Tax-5,274-26,109-380
Dividends Paid
Retained Profit-5,274-26,109-380
Employee Costs129,57360,74729,500
Number Of Employees421
EBITDA*-5,274-26,109-380

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets534,647534,647397,659
Intangible Assets
Investments & Other100100100
Debtors (Due After 1 year)
Total Fixed Assets534,747534,747397,759
Stock & work in progress
Trade Debtors392,823104,6042,141
Group Debtors
Misc Debtors
Cash2
misc current assets
total current assets392,823104,6042,1412
total assets927,570639,351399,9002
Bank overdraft
Bank loan
Trade Creditors 580,075665,000399,800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities580,075665,000399,800
loans
hp & lease commitments
Accruals and Deferred Income1,440840480
other liabilities377,818
provisions
total long term liabilities379,258840480
total liabilities959,333665,840400,280
net assets-31,763-26,489-3802
total shareholders funds-31,763-26,489-3802
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-5,274-26,109-380
Depreciation
Amortisation
Tax
Stock
Debtors288,219102,4632,141
Creditors-84,925265,200399,800
Accruals and Deferred Income600360480
Deferred Taxes & Provisions
Cash flow from operations-377,818136,988397,759
Investing Activities
capital expenditure-136,988-397,659
Change in Investments100
cash flow from investments-136,988-397,759
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities377,818
share issue-22
interest
cash flow from financing377,818-22
cash and cash equivalents
cash-22
overdraft
change in cash-22

cherry care estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cherry care estates ltd. Get real-time insights into cherry care estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cherry Care Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cherry care estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

cherry care estates ltd Ownership

CHERRY CARE ESTATES LTD group structure

Cherry Care Estates Ltd has no subsidiary companies.

Ultimate parent company

CHERRY CARE ESTATES LTD

12502408

CHERRY CARE ESTATES LTD Shareholders

joshua grunhut 100%

cherry care estates ltd directors

Cherry Care Estates Ltd currently has 1 director, Mr Joshua Grunhut serving since Apr 2021.

officercountryagestartendrole
Mr Joshua GrunhutEngland47 years Apr 2021- Director

P&L

March 2024

turnover

1.7m

+220%

operating profit

-5.3k

0%

gross margin

34.6%

+3.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-31.8k

+0.2%

total assets

927.6k

+0.45%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cherry care estates ltd company details

company number

12502408

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

47b west bank, london, N16 5DF

Bank

-

Legal Advisor

-

cherry care estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to cherry care estates ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

cherry care estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHERRY CARE ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

cherry care estates ltd Companies House Filings - See Documents

datedescriptionview/download