rogam ltd
rogam ltd Company Information
Company Number
12506997
Next Accounts
Dec 2025
Shareholders
philip magor
edward charles magor
View AllGroup Structure
View All
Industry
Activities of agricultural holding companies
Registered Address
the old vicarage, shepton montague, wincanton, somerset, BA9 8JE
Website
-rogam ltd Estimated Valuation
Pomanda estimates the enterprise value of ROGAM LTD at £455k based on a Turnover of £504.7k and 0.9x industry multiple (adjusted for size and gross margin).
rogam ltd Estimated Valuation
Pomanda estimates the enterprise value of ROGAM LTD at £0 based on an EBITDA of £0 and a 3.03x industry multiple (adjusted for size and gross margin).
rogam ltd Estimated Valuation
Pomanda estimates the enterprise value of ROGAM LTD at £14.4m based on Net Assets of £12.5m and 1.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rogam Ltd Overview
Rogam Ltd is a live company located in wincanton, BA9 8JE with a Companies House number of 12506997. It operates in the activities of agricultural holding companies sector, SIC Code 64201. Founded in March 2020, it's largest shareholder is philip magor with a 78.9% stake. Rogam Ltd is a young, small sized company, Pomanda has estimated its turnover at £504.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rogam Ltd Health Check
Pomanda's financial health check has awarded Rogam Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £504.7k, make it smaller than the average company (£20.4m)
- Rogam Ltd
£20.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (7.2%)
- Rogam Ltd
7.2% - Industry AVG
Production
with a gross margin of 14%, this company has a higher cost of product (20.6%)
- Rogam Ltd
20.6% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.4%)
- Rogam Ltd
6.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (101)
4 - Rogam Ltd
101 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Rogam Ltd
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £126.2k, this is less efficient (£192.8k)
- Rogam Ltd
£192.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rogam Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rogam Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rogam Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rogam Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Rogam Ltd
- - Industry AVG
ROGAM LTD financials
Rogam Ltd's latest turnover from March 2024 is estimated at £504.7 thousand and the company has net assets of £12.5 million. According to their latest financial statements, Rogam Ltd has 4 employees and maintains cash reserves of £1 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 4 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | 12,500,000 | 12,500,000 | 12,500,000 | 12,500,000 |
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 12,500,000 | 12,500,000 | 12,500,000 | 12,500,000 |
| Stock & work in progress | ||||
| Trade Debtors | ||||
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | 1 | 1 | 1 | 1 |
| misc current assets | ||||
| total current assets | 1 | 1 | 1 | 1 |
| total assets | 12,500,001 | 12,500,001 | 12,500,001 | 12,500,001 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | ||||
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | ||||
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | ||||
| net assets | 12,500,001 | 12,500,001 | 12,500,001 | 12,500,001 |
| total shareholders funds | 12,500,001 | 12,500,001 | 12,500,001 | 12,500,001 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | ||||
| Creditors | ||||
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 12,500,000 | |||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 1 | |||
| overdraft | ||||
| change in cash | 1 |
rogam ltd Credit Report and Business Information
Rogam Ltd Competitor Analysis
Perform a competitor analysis for rogam ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in BA9 area or any other competitors across 12 key performance metrics.
rogam ltd Ownership
ROGAM LTD group structure
Rogam Ltd has 1 subsidiary company.
rogam ltd directors
Rogam Ltd currently has 6 directors. The longest serving directors include Mr Philip Magor (Mar 2020) and Ms Alexa Magor (Mar 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Philip Magor | United Kingdom | 68 years | Mar 2020 | - | Director |
| Ms Alexa Magor | United Kingdom | 66 years | Mar 2020 | - | Director |
| Ms Alexa Magor | England | 66 years | Mar 2020 | - | Director |
| Mr Philip Magor | England | 68 years | Mar 2020 | - | Director |
| Mr Edward Magor | England | 39 years | Mar 2020 | - | Director |
| Mrs Antonia Henley | England | 34 years | Oct 2022 | - | Director |
P&L
March 2024turnover
504.7k
+41%
operating profit
-0.1
0%
gross margin
14.1%
+11.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
12.5m
0%
total assets
12.5m
0%
cash
1
0%
net assets
Total assets minus all liabilities
Similar Companies
rogam ltd company details
company number
12506997
Type
Private limited with Share Capital
industry
64201 - Activities of agricultural holding companies
incorporation date
March 2020
age
5
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
March 2024
previous names
bedwyn farm ltd (June 2021)
accountant
-
auditor
-
address
the old vicarage, shepton montague, wincanton, somerset, BA9 8JE
Bank
-
Legal Advisor
-
rogam ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rogam ltd.
rogam ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROGAM LTD. This can take several minutes, an email will notify you when this has completed.
rogam ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
