ushyma broghill limited

Live Young

ushyma broghill limited Company Information

Share USHYMA BROGHILL LIMITED

Company Number

12510361

Shareholders

stephen donald metcalfe

Group Structure

View All

Industry

Development of building projects

 

Registered Address

acorn house 33 churchfield road, london, W3 6AY

Website

-

ushyma broghill limited Estimated Valuation

£0

Pomanda estimates the enterprise value of USHYMA BROGHILL LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).

ushyma broghill limited Estimated Valuation

£0

Pomanda estimates the enterprise value of USHYMA BROGHILL LIMITED at £0 based on an EBITDA of £-954 and a 3.7x industry multiple (adjusted for size and gross margin).

ushyma broghill limited Estimated Valuation

£0

Pomanda estimates the enterprise value of USHYMA BROGHILL LIMITED at £0 based on Net Assets of £-6k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ushyma Broghill Limited Overview

Ushyma Broghill Limited is a live company located in london, W3 6AY with a Companies House number of 12510361. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2020, it's largest shareholder is stephen donald metcalfe with a 100% stake. Ushyma Broghill Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ushyma Broghill Limited Health Check

There is insufficient data available to calculate a health check for Ushyma Broghill Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ushyma Broghill Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2238.6%, this is a higher level of debt than the average (73.6%)

- - Ushyma Broghill Limited

- - Industry AVG

USHYMA BROGHILL LIMITED financials

EXPORTms excel logo

Ushyma Broghill Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£6 thousand. According to their latest financial statements, we estimate that Ushyma Broghill Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover130,1509,024,5484,389,287
Other Income Or Grants
Cost Of Sales96,4346,810,1093,314,099
Gross Profit33,7162,214,4391,075,188
Admin Expenses95434,9172,216,4921,076,988
Operating Profit-954-1,201-2,053-1,800
Interest Payable
Interest Receivable11
Pre-Tax Profit-954-1,200-2,053-1,800
Tax
Profit After Tax-954-1,200-2,053-1,800
Dividends Paid
Retained Profit-954-1,200-2,053-1,800
Employee Costs46,01144,50143,447
Number Of Employees111
EBITDA*-954-1,201-2,053-1,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets
Intangible Assets
Investments & Other280280280280
Debtors (Due After 1 year)
Total Fixed Assets280280280280
Stock & work in progress
Trade Debtors1,192,2351,022,049
Group Debtors1,379,235
Misc Debtors
Cash191919
misc current assets
total current assets1,379,2541,192,2541,022,068
total assets2801,379,5341,192,5341,022,348
Bank overdraft
Bank loan
Trade Creditors 3,7201,196,3681,800
Group/Directors Accounts133133
other short term finances
hp & lease commitments
other current liabilities6,1351,380,715
total current liabilities6,2681,384,5681,196,3681,800
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,022,329
provisions
total long term liabilities1,022,329
total liabilities6,2681,384,5681,196,3681,024,129
net assets-5,988-5,034-3,834-1,781
total shareholders funds-5,988-5,034-3,834-1,781
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-954-1,201-2,053-1,800
Depreciation
Amortisation
Tax
Stock
Debtors-1,379,235187,000170,1861,022,049
Creditors-3,720-1,192,6481,194,5681,800
Accruals and Deferred Income-1,374,5801,380,715
Deferred Taxes & Provisions
Cash flow from operations-19-1341,022,329-1,022,049
Investing Activities
capital expenditure
Change in Investments280
cash flow from investments-280
Financing Activities
Bank loans
Group/Directors Accounts133
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,022,3291,022,329
share issue19
interest11
cash flow from financing1134-1,022,3291,022,348
cash and cash equivalents
cash-1919
overdraft
change in cash-1919

ushyma broghill limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ushyma broghill limited. Get real-time insights into ushyma broghill limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ushyma Broghill Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ushyma broghill limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other young companies, companies in W 3 area or any other competitors across 12 key performance metrics.

ushyma broghill limited Ownership

USHYMA BROGHILL LIMITED group structure

Ushyma Broghill Limited has no subsidiary companies.

Ultimate parent company

USHYMA BROGHILL LIMITED

12510361

USHYMA BROGHILL LIMITED Shareholders

stephen donald metcalfe 100%

ushyma broghill limited directors

Ushyma Broghill Limited currently has 2 directors. The longest serving directors include Mr Stephen Metcalfe (Mar 2020) and Mr Stephen Metcalfe (Mar 2020).

officercountryagestartendrole
Mr Stephen MetcalfeUnited Kingdom57 years Mar 2020- Director
Mr Stephen MetcalfeEngland57 years Mar 2020- Director

P&L

March 2024

turnover

0

-100%

operating profit

-954.5

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-6k

+0.19%

total assets

280

-1%

cash

0

-1%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ushyma broghill limited company details

company number

12510361

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

ushyma copse limited (March 2024)

accountant

-

auditor

-

address

acorn house 33 churchfield road, london, W3 6AY

Bank

-

Legal Advisor

-

ushyma broghill limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to ushyma broghill limited. Currently there are 2 open charges and 1 have been satisfied in the past.

ushyma broghill limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for USHYMA BROGHILL LIMITED. This can take several minutes, an email will notify you when this has completed.

ushyma broghill limited Companies House Filings - See Documents

datedescriptionview/download