senior living urban (uxbridge) limited
senior living urban (uxbridge) limited Company Information
Company Number
12511602
Next Accounts
Sep 2025
Shareholders
legal & general later living limited
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
one coleman street, london, EC2R 5AA
senior living urban (uxbridge) limited Estimated Valuation
Pomanda estimates the enterprise value of SENIOR LIVING URBAN (UXBRIDGE) LIMITED at £524.8k based on a Turnover of £142k and 3.7x industry multiple (adjusted for size and gross margin).
senior living urban (uxbridge) limited Estimated Valuation
Pomanda estimates the enterprise value of SENIOR LIVING URBAN (UXBRIDGE) LIMITED at £17.5m based on an EBITDA of £2.2m and a 7.92x industry multiple (adjusted for size and gross margin).
senior living urban (uxbridge) limited Estimated Valuation
Pomanda estimates the enterprise value of SENIOR LIVING URBAN (UXBRIDGE) LIMITED at £18.5m based on Net Assets of £11.7m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Senior Living Urban (uxbridge) Limited Overview
Senior Living Urban (uxbridge) Limited is a live company located in london, EC2R 5AA with a Companies House number of 12511602. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2020, it's largest shareholder is legal & general later living limited with a 100% stake. Senior Living Urban (uxbridge) Limited is a young, micro sized company, Pomanda has estimated its turnover at £142k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Senior Living Urban (uxbridge) Limited Health Check
Pomanda's financial health check has awarded Senior Living Urban (Uxbridge) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
4 Weak
Size
annual sales of £142k, make it smaller than the average company (£930.5k)
£142k - Senior Living Urban (uxbridge) Limited
£930.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (2.8%)
-32% - Senior Living Urban (uxbridge) Limited
2.8% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (70.3%)
100% - Senior Living Urban (uxbridge) Limited
70.3% - Industry AVG
Profitability
an operating margin of 1558.9% make it more profitable than the average company (24.1%)
1558.9% - Senior Living Urban (uxbridge) Limited
24.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Senior Living Urban (uxbridge) Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Senior Living Urban (uxbridge) Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £142k, this is less efficient (£186.4k)
- Senior Living Urban (uxbridge) Limited
£186.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Senior Living Urban (uxbridge) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Senior Living Urban (uxbridge) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Senior Living Urban (uxbridge) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is average cash available to meet short term requirements (8 weeks)
8 weeks - Senior Living Urban (uxbridge) Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (64.1%)
2.9% - Senior Living Urban (uxbridge) Limited
64.1% - Industry AVG
SENIOR LIVING URBAN (UXBRIDGE) LIMITED financials
Senior Living Urban (Uxbridge) Limited's latest turnover from December 2023 is £142 thousand and the company has net assets of £11.7 million. According to their latest financial statements, we estimate that Senior Living Urban (Uxbridge) Limited has 1 employee and maintains cash reserves of £58 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | 142,000 | 295,000 | 542,000 | 450,000 |
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | 142,000 | 295,000 | 542,000 | 450,000 |
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | 1,663,000 | -5,061,000 | -3,371,000 | -151,000 |
| Tax | 29,000 | |||
| Profit After Tax | 1,663,000 | -5,061,000 | -3,371,000 | -122,000 |
| Dividends Paid | ||||
| Retained Profit | 1,663,000 | -5,061,000 | -3,371,000 | -122,000 |
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | 1,671,000 | |||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 1,671,000 | |||
| Stock & work in progress | 12,014,000 | 10,000,000 | 14,000,000 | 14,411,000 |
| Trade Debtors | ||||
| Group Debtors | ||||
| Misc Debtors | 21,000 | 92,000 | 129,000 | |
| Cash | 58,000 | 85,000 | 276,000 | 180,000 |
| misc current assets | ||||
| total current assets | 12,093,000 | 10,177,000 | 14,276,000 | 14,720,000 |
| total assets | 12,093,000 | 10,177,000 | 14,276,000 | 16,391,000 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 98,000 | |||
| Group/Directors Accounts | 357,000 | 18,627,000 | 17,677,000 | 16,306,000 |
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 104,000 | 92,000 | 109,000 | |
| total current liabilities | 357,000 | 18,731,000 | 17,769,000 | 16,513,000 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | 357,000 | 18,731,000 | 17,769,000 | 16,513,000 |
| net assets | 11,736,000 | -8,554,000 | -3,493,000 | -122,000 |
| total shareholders funds | 11,736,000 | -8,554,000 | -3,493,000 | -122,000 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | 29,000 | |||
| Stock | 2,014,000 | -4,000,000 | -411,000 | 14,411,000 |
| Debtors | -71,000 | 92,000 | -129,000 | 129,000 |
| Creditors | -98,000 | 98,000 | ||
| Accruals and Deferred Income | -104,000 | 12,000 | -17,000 | 109,000 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | -1,671,000 | 1,671,000 | ||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | -18,270,000 | 950,000 | 1,371,000 | 16,306,000 |
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | 357,000 | 950,000 | 1,371,000 | 16,306,000 |
| cash and cash equivalents | ||||
| cash | -27,000 | -191,000 | 96,000 | 180,000 |
| overdraft | ||||
| change in cash | -27,000 | -191,000 | 96,000 | 180,000 |
senior living urban (uxbridge) limited Credit Report and Business Information
Senior Living Urban (uxbridge) Limited Competitor Analysis
Perform a competitor analysis for senior living urban (uxbridge) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC2R area or any other competitors across 12 key performance metrics.
senior living urban (uxbridge) limited Ownership
SENIOR LIVING URBAN (UXBRIDGE) LIMITED group structure
Senior Living Urban (Uxbridge) Limited has no subsidiary companies.
Ultimate parent company
2 parents
SENIOR LIVING URBAN (UXBRIDGE) LIMITED
12511602
senior living urban (uxbridge) limited directors
Senior Living Urban (Uxbridge) Limited currently has 4 directors. The longest serving directors include Mr Andrew McPhillips (Jan 2025) and Mr Jayson Parmar (Jan 2025).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew McPhillips | 58 years | Jan 2025 | - | Director | |
| Mr Jayson Parmar | United Kingdom | 33 years | Jan 2025 | - | Director |
| Mr Simon Century | United Kingdom | 40 years | Jan 2025 | - | Director |
| Mr Gordon Aitchison | United Kingdom | 60 years | Feb 2025 | - | Director |
P&L
December 2023turnover
142k
-52%
operating profit
2.2m
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
11.7m
-2.37%
total assets
12.1m
+0.19%
cash
58k
-0.32%
net assets
Total assets minus all liabilities
Similar Companies
senior living urban (uxbridge) limited company details
company number
12511602
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
KPMG LLP
address
one coleman street, london, EC2R 5AA
Bank
-
Legal Advisor
-
senior living urban (uxbridge) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to senior living urban (uxbridge) limited.
senior living urban (uxbridge) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SENIOR LIVING URBAN (UXBRIDGE) LIMITED. This can take several minutes, an email will notify you when this has completed.
senior living urban (uxbridge) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
