calders & grandidge (boston) limited
calders & grandidge (boston) limited Company Information
Company Number
12512544
Next Accounts
Sep 2025
Shareholders
saint-gobain construction products uk limited
Group Structure
View All
Industry
Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials
Registered Address
saint-gobain house east leake, loughborough, leicestershire, LE12 6JU
Website
www.caldersandgrandidge.comcalders & grandidge (boston) limited Estimated Valuation
Pomanda estimates the enterprise value of CALDERS & GRANDIDGE (BOSTON) LIMITED at £9m based on a Turnover of £14.1m and 0.64x industry multiple (adjusted for size and gross margin).
calders & grandidge (boston) limited Estimated Valuation
Pomanda estimates the enterprise value of CALDERS & GRANDIDGE (BOSTON) LIMITED at £7.7m based on an EBITDA of £1.5m and a 5.09x industry multiple (adjusted for size and gross margin).
calders & grandidge (boston) limited Estimated Valuation
Pomanda estimates the enterprise value of CALDERS & GRANDIDGE (BOSTON) LIMITED at £1.1m based on Net Assets of £737k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Calders & Grandidge (boston) Limited Overview
Calders & Grandidge (boston) Limited is a live company located in leicestershire, LE12 6JU with a Companies House number of 12512544. It operates in the manufacture of other products of wood sector, SIC Code 16290. Founded in March 2020, it's largest shareholder is saint-gobain construction products uk limited with a 100% stake. Calders & Grandidge (boston) Limited is a young, mid sized company, Pomanda has estimated its turnover at £14.1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Calders & Grandidge (boston) Limited Health Check
Pomanda's financial health check has awarded Calders & Grandidge (Boston) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £14.1m, make it in line with the average company (£13.3m)
£14.1m - Calders & Grandidge (boston) Limited
£13.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Calders & Grandidge (boston) Limited
- - Industry AVG
Production
with a gross margin of 32.9%, this company has a comparable cost of product (27.6%)
32.9% - Calders & Grandidge (boston) Limited
27.6% - Industry AVG
Profitability
an operating margin of 8.3% make it more profitable than the average company (6.9%)
8.3% - Calders & Grandidge (boston) Limited
6.9% - Industry AVG
Employees
with 51 employees, this is below the industry average (70)
51 - Calders & Grandidge (boston) Limited
70 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£35.2k)
£40.8k - Calders & Grandidge (boston) Limited
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £277.3k, this is more efficient (£165.4k)
£277.3k - Calders & Grandidge (boston) Limited
£165.4k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (48 days)
24 days - Calders & Grandidge (boston) Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 135 days, this is slower than average (36 days)
135 days - Calders & Grandidge (boston) Limited
36 days - Industry AVG
Stock Days
it holds stock equivalent to 287 days, this is more than average (57 days)
287 days - Calders & Grandidge (boston) Limited
57 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Calders & Grandidge (boston) Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.5%, this is a higher level of debt than the average (49.6%)
92.5% - Calders & Grandidge (boston) Limited
49.6% - Industry AVG
CALDERS & GRANDIDGE (BOSTON) LIMITED financials
Calders & Grandidge (Boston) Limited's latest turnover from December 2023 is £14.1 million and the company has net assets of £737 thousand. According to their latest financial statements, Calders & Grandidge (Boston) Limited has 51 employees and maintains cash reserves of £1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | 14,141,000 | |||
| Other Income Or Grants | ||||
| Cost Of Sales | 9,495,000 | |||
| Gross Profit | 4,646,000 | |||
| Admin Expenses | 3,473,000 | |||
| Operating Profit | 1,173,000 | |||
| Interest Payable | 143,000 | |||
| Interest Receivable | 3,000 | |||
| Pre-Tax Profit | 1,033,000 | |||
| Tax | -296,000 | |||
| Profit After Tax | 737,000 | |||
| Dividends Paid | ||||
| Retained Profit | 737,000 | |||
| Employee Costs | 2,082,000 | |||
| Number Of Employees | 51 | |||
| EBITDA* | 1,509,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 544,000 | |||
| Intangible Assets | 769,000 | |||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 1,313,000 | |||
| Stock & work in progress | 7,466,000 | |||
| Trade Debtors | 931,000 | |||
| Group Debtors | 1,000 | 1 | ||
| Misc Debtors | 58,000 | |||
| Cash | 1,000 | |||
| misc current assets | ||||
| total current assets | 8,457,000 | 1 | ||
| total assets | 9,770,000 | 1 | ||
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 3,521,000 | |||
| Group/Directors Accounts | 624,000 | |||
| other short term finances | ||||
| hp & lease commitments | 233,000 | |||
| other current liabilities | 31,000 | |||
| total current liabilities | 4,409,000 | |||
| loans | ||||
| hp & lease commitments | 634,000 | |||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | 3,990,000 | |||
| total long term liabilities | 4,624,000 | |||
| total liabilities | 9,033,000 | |||
| net assets | 737,000 | 1 | ||
| total shareholders funds | 737,000 | 1 | 1 | 1 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | 1,173,000 | |||
| Depreciation | 336,000 | |||
| Amortisation | ||||
| Tax | -296,000 | |||
| Stock | 7,466,000 | |||
| Debtors | 990,000 | -1 | 1 | |
| Creditors | 3,521,000 | |||
| Accruals and Deferred Income | 31,000 | |||
| Deferred Taxes & Provisions | 3,990,000 | |||
| Cash flow from operations | 299,000 | |||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | 624,000 | |||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | 867,000 | |||
| other long term liabilities | ||||
| share issue | ||||
| interest | -140,000 | |||
| cash flow from financing | 1,350,999 | |||
| cash and cash equivalents | ||||
| cash | 1,000 | |||
| overdraft | ||||
| change in cash | 1,000 |
calders & grandidge (boston) limited Credit Report and Business Information
Calders & Grandidge (boston) Limited Competitor Analysis
Perform a competitor analysis for calders & grandidge (boston) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in LE12 area or any other competitors across 12 key performance metrics.
calders & grandidge (boston) limited Ownership
CALDERS & GRANDIDGE (BOSTON) LIMITED group structure
Calders & Grandidge (Boston) Limited has no subsidiary companies.
Ultimate parent company
COMPAGNIE DE SAINT-GOBAIN
#0011750
2 parents
CALDERS & GRANDIDGE (BOSTON) LIMITED
12512544
calders & grandidge (boston) limited directors
Calders & Grandidge (Boston) Limited currently has 4 directors. The longest serving directors include Mr Michael Newnham (Mar 2020) and Mr Nicholas Cammack (Mar 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Newnham | United Kingdom | 58 years | Mar 2020 | - | Director |
| Mr Nicholas Cammack | United Kingdom | 52 years | Mar 2020 | - | Director |
| Mr Nicholas Cammack | United Kingdom | 52 years | Mar 2020 | - | Director |
| Mr Michael Chaldecott | United Kingdom | 64 years | Nov 2022 | - | Director |
P&L
December 2023turnover
14.1m
0%
operating profit
1.2m
0%
gross margin
32.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
737k
0%
total assets
9.8m
0%
cash
1k
0%
net assets
Total assets minus all liabilities
Similar Companies
calders & grandidge (boston) limited company details
company number
12512544
Type
Private limited with Share Capital
industry
16290 - Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials
incorporation date
March 2020
age
5
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
sgbd newco 2 limited (November 2022)
accountant
-
auditor
KPMG LLP
address
saint-gobain house east leake, loughborough, leicestershire, LE12 6JU
Bank
-
Legal Advisor
-
calders & grandidge (boston) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to calders & grandidge (boston) limited.
calders & grandidge (boston) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CALDERS & GRANDIDGE (BOSTON) LIMITED. This can take several minutes, an email will notify you when this has completed.
calders & grandidge (boston) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
