dargeo residential ltd

2

dargeo residential ltd Company Information

Share DARGEO RESIDENTIAL LTD
Live 
StartupMicro

Company Number

12513354

Website

-

Registered Address

towngate house 2-8 parkstone rd, poole, BH15 2PW

Industry

Management of real estate on a fee or contract basis

 

Buying and selling of own real estate

 
View All 

Telephone

-

Next Accounts Due

May 2025

Group Structure

View All

Directors

Julie Burden4 Years

Peter Burden4 Years

Shareholders

julie ann burden 50%

peter cornelius burden 50%

dargeo residential ltd Estimated Valuation

£280.6k

Pomanda estimates the enterprise value of DARGEO RESIDENTIAL LTD at £280.6k based on a Turnover of £115.3k and 2.43x industry multiple (adjusted for size and gross margin).

dargeo residential ltd Estimated Valuation

£523.5k

Pomanda estimates the enterprise value of DARGEO RESIDENTIAL LTD at £523.5k based on an EBITDA of £79.1k and a 6.62x industry multiple (adjusted for size and gross margin).

dargeo residential ltd Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of DARGEO RESIDENTIAL LTD at £28.2k based on Net Assets of £17.9k and 1.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dargeo Residential Ltd Overview

Dargeo Residential Ltd is a live company located in poole, BH15 2PW with a Companies House number of 12513354. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2020, it's largest shareholder is julie ann burden with a 50% stake. Dargeo Residential Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £115.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dargeo Residential Ltd Health Check

Pomanda's financial health check has awarded Dargeo Residential Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £115.3k, make it smaller than the average company (£940.2k)

£115.3k - Dargeo Residential Ltd

£940.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dargeo Residential Ltd

- - Industry AVG

production

Production

with a gross margin of 62.1%, this company has a comparable cost of product (62.1%)

62.1% - Dargeo Residential Ltd

62.1% - Industry AVG

profitability

Profitability

an operating margin of 68.6% make it more profitable than the average company (20.6%)

68.6% - Dargeo Residential Ltd

20.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Dargeo Residential Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - Dargeo Residential Ltd

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.7k, this is less efficient (£159.2k)

£57.7k - Dargeo Residential Ltd

£159.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (30 days)

2 days - Dargeo Residential Ltd

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dargeo Residential Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dargeo Residential Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (14 weeks)

3 weeks - Dargeo Residential Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (70.9%)

98.2% - Dargeo Residential Ltd

70.9% - Industry AVG

DARGEO RESIDENTIAL LTD financials

EXPORTms excel logo

Dargeo Residential Ltd's latest turnover from August 2023 is estimated at £115.3 thousand and the company has net assets of £17.9 thousand. According to their latest financial statements, Dargeo Residential Ltd has 2 employees and maintains cash reserves of £20.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021
Turnover115,324291,610281,399
Other Income Or Grants000
Cost Of Sales43,661110,636105,308
Gross Profit71,663180,973176,091
Admin Expenses-7,455114,115161,024
Operating Profit79,11866,85815,067
Interest Payable74,16347,89317,133
Interest Receivable9851871
Pre-Tax Profit5,94019,152-2,065
Tax-1,485-3,6390
Profit After Tax4,45515,513-2,065
Dividends Paid000
Retained Profit4,45515,513-2,065
Employee Costs73,29170,79467,368
Number Of Employees222
EBITDA*79,11866,85815,067

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021
Tangible Assets000
Intangible Assets000
Investments & Other960,957960,957803,387
Debtors (Due After 1 year)000
Total Fixed Assets960,957960,957803,387
Stock & work in progress000
Trade Debtors79500
Group Debtors000
Misc Debtors000
Cash20,59918,8132,517
misc current assets000
total current assets21,39418,8132,517
total assets982,351979,770805,904
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities290,237292,111246,239
total current liabilities290,237292,111246,239
loans674,210674,210561,730
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities674,210674,210561,730
total liabilities964,447966,321807,969
net assets17,90413,449-2,065
total shareholders funds17,90413,449-2,065
Aug 2023Aug 2022Aug 2021
Operating Activities
Operating Profit79,11866,85815,067
Depreciation000
Amortisation000
Tax-1,485-3,6390
Stock000
Debtors79500
Creditors000
Accruals and Deferred Income-1,87445,872246,239
Deferred Taxes & Provisions000
Cash flow from operations74,964109,091261,306
Investing Activities
capital expenditure000
Change in Investments0157,570803,387
cash flow from investments0-157,570-803,387
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans0112,480561,730
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue010
interest-73,178-47,706-17,132
cash flow from financing-73,17864,775544,598
cash and cash equivalents
cash1,78616,2962,517
overdraft000
change in cash1,78616,2962,517

dargeo residential ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dargeo residential ltd. Get real-time insights into dargeo residential ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dargeo Residential Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dargeo residential ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BH15 area or any other competitors across 12 key performance metrics.

dargeo residential ltd Ownership

DARGEO RESIDENTIAL LTD group structure

Dargeo Residential Ltd has no subsidiary companies.

Ultimate parent company

DARGEO RESIDENTIAL LTD

12513354

DARGEO RESIDENTIAL LTD Shareholders

julie ann burden 50%
peter cornelius burden 50%

dargeo residential ltd directors

Dargeo Residential Ltd currently has 2 directors. The longest serving directors include Ms Julie Burden (Mar 2020) and Mr Peter Burden (Mar 2020).

officercountryagestartendrole
Ms Julie BurdenEngland53 years Mar 2020- Director
Mr Peter BurdenEngland50 years Mar 2020- Director

P&L

August 2023

turnover

115.3k

-60%

operating profit

79.1k

0%

gross margin

62.2%

+0.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

17.9k

+0.33%

total assets

982.4k

0%

cash

20.6k

+0.09%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

dargeo residential ltd company details

company number

12513354

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

68100 - Buying and selling of own real estate

incorporation date

March 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

towngate house 2-8 parkstone rd, poole, BH15 2PW

Bank

-

Legal Advisor

-

dargeo residential ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to dargeo residential ltd. Currently there are 6 open charges and 0 have been satisfied in the past.

charges

dargeo residential ltd Companies House Filings - See Documents

datedescriptionview/download