applegate homes (lincs) willoughby limited Company Information
Company Number
12516207
Website
applegatehomesltd.co.ukRegistered Address
newgate hockley hole lane, whaplode, spalding, lincolnshire, PE12 6TH
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
applegate group limited 100%
applegate homes (lincs) willoughby limited Estimated Valuation
Pomanda estimates the enterprise value of APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED at £310.1k based on a Turnover of £588.7k and 0.53x industry multiple (adjusted for size and gross margin).
applegate homes (lincs) willoughby limited Estimated Valuation
Pomanda estimates the enterprise value of APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED at £0 based on an EBITDA of £0 and a 4.21x industry multiple (adjusted for size and gross margin).
applegate homes (lincs) willoughby limited Estimated Valuation
Pomanda estimates the enterprise value of APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED at £1 based on Net Assets of £1 and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Applegate Homes (lincs) Willoughby Limited Overview
Applegate Homes (lincs) Willoughby Limited is a live company located in spalding, PE12 6TH with a Companies House number of 12516207. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2020, it's largest shareholder is applegate group limited with a 100% stake. Applegate Homes (lincs) Willoughby Limited is a startup, small sized company, Pomanda has estimated its turnover at £588.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Applegate Homes (lincs) Willoughby Limited Health Check
Pomanda's financial health check has awarded Applegate Homes (Lincs) Willoughby Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
0 Weak
Size
annual sales of £588.7k, make it larger than the average company (£463.7k)
- Applegate Homes (lincs) Willoughby Limited
£463.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Applegate Homes (lincs) Willoughby Limited
- - Industry AVG
Production
with a gross margin of 21.2%, this company has a comparable cost of product (21.2%)
- Applegate Homes (lincs) Willoughby Limited
21.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Applegate Homes (lincs) Willoughby Limited
- - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
3 - Applegate Homes (lincs) Willoughby Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Applegate Homes (lincs) Willoughby Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £196.2k, this is equally as efficient (£196.2k)
- Applegate Homes (lincs) Willoughby Limited
£196.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Applegate Homes (lincs) Willoughby Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Applegate Homes (lincs) Willoughby Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Applegate Homes (lincs) Willoughby Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Applegate Homes (lincs) Willoughby Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Applegate Homes (lincs) Willoughby Limited
- - Industry AVG
APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED financials
Applegate Homes (Lincs) Willoughby Limited's latest turnover from May 2023 is estimated at £588.7 thousand and the company has net assets of £1. According to their latest financial statements, Applegate Homes (Lincs) Willoughby Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | May 2021 | |
---|---|---|---|
Turnover | |||
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | |||
Tax | |||
Profit After Tax | |||
Dividends Paid | |||
Retained Profit | |||
Employee Costs | |||
Number Of Employees | 3 | 3 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | May 2021 | |
---|---|---|---|
Tangible Assets | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 |
Misc Debtors | 1 | 1 | 1 |
Cash | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 |
total current assets | 1 | 1 | 1 |
total assets | 1 | 1 | 1 |
Bank overdraft | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 |
total current liabilities | 0 | 0 | 0 |
loans | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 |
provisions | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 |
total liabilities | 0 | 0 | 0 |
net assets | 1 | 1 | 1 |
total shareholders funds | 1 | 1 | 1 |
May 2023 | May 2022 | May 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 |
Tax | |||
Stock | 0 | 0 | 0 |
Debtors | 0 | 0 | 1 |
Creditors | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 |
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | 0 | 0 | 0 |
cash flow from investments | |||
Financing Activities | |||
Bank loans | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 |
share issue | |||
interest | |||
cash flow from financing | |||
cash and cash equivalents | |||
cash | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 |
applegate homes (lincs) willoughby limited Credit Report and Business Information
Applegate Homes (lincs) Willoughby Limited Competitor Analysis
Perform a competitor analysis for applegate homes (lincs) willoughby limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PE12 area or any other competitors across 12 key performance metrics.
applegate homes (lincs) willoughby limited Ownership
APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED group structure
Applegate Homes (Lincs) Willoughby Limited has no subsidiary companies.
Ultimate parent company
1 parent
APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED
12516207
applegate homes (lincs) willoughby limited directors
Applegate Homes (Lincs) Willoughby Limited currently has 3 directors. The longest serving directors include Mr Jonathan Newton (Mar 2020) and Mrs Nicola Newton (Jul 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Newton | England | 57 years | Mar 2020 | - | Director |
Mrs Nicola Newton | England | 57 years | Jul 2020 | - | Director |
Mr Ryan Chappell | England | 40 years | Jul 2020 | - | Director |
P&L
May 2023turnover
588.7k
-14%
operating profit
0
0%
gross margin
21.3%
+2.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
1
0%
total assets
1
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
applegate homes (lincs) willoughby limited company details
company number
12516207
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
March 2020
age
4
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
CANDOUR ACCOUNTS LIMITED
auditor
-
address
newgate hockley hole lane, whaplode, spalding, lincolnshire, PE12 6TH
Bank
-
Legal Advisor
-
applegate homes (lincs) willoughby limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to applegate homes (lincs) willoughby limited.
applegate homes (lincs) willoughby limited Companies House Filings - See Documents
date | description | view/download |
---|