applegate homes (lincs) willoughby limited

2

applegate homes (lincs) willoughby limited Company Information

Share APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED
Live 
StartupSmall

Company Number

12516207

Registered Address

newgate hockley hole lane, whaplode, spalding, lincolnshire, PE12 6TH

Industry

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

February 2025

Group Structure

View All

Directors

Jonathan Newton4 Years

Nicola Newton4 Years

View All

Shareholders

applegate group limited 100%

applegate homes (lincs) willoughby limited Estimated Valuation

£310.1k

Pomanda estimates the enterprise value of APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED at £310.1k based on a Turnover of £588.7k and 0.53x industry multiple (adjusted for size and gross margin).

applegate homes (lincs) willoughby limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED at £0 based on an EBITDA of £0 and a 4.21x industry multiple (adjusted for size and gross margin).

applegate homes (lincs) willoughby limited Estimated Valuation

£1

Pomanda estimates the enterprise value of APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED at £1 based on Net Assets of £1 and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Applegate Homes (lincs) Willoughby Limited Overview

Applegate Homes (lincs) Willoughby Limited is a live company located in spalding, PE12 6TH with a Companies House number of 12516207. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2020, it's largest shareholder is applegate group limited with a 100% stake. Applegate Homes (lincs) Willoughby Limited is a startup, small sized company, Pomanda has estimated its turnover at £588.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Applegate Homes (lincs) Willoughby Limited Health Check

Pomanda's financial health check has awarded Applegate Homes (Lincs) Willoughby Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

0 Weak

size

Size

annual sales of £588.7k, make it larger than the average company (£463.7k)

£588.7k - Applegate Homes (lincs) Willoughby Limited

£463.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Applegate Homes (lincs) Willoughby Limited

- - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a comparable cost of product (21.2%)

21.2% - Applegate Homes (lincs) Willoughby Limited

21.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Applegate Homes (lincs) Willoughby Limited

- - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Applegate Homes (lincs) Willoughby Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Applegate Homes (lincs) Willoughby Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.2k, this is equally as efficient (£196.2k)

£196.2k - Applegate Homes (lincs) Willoughby Limited

£196.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Applegate Homes (lincs) Willoughby Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Applegate Homes (lincs) Willoughby Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Applegate Homes (lincs) Willoughby Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Applegate Homes (lincs) Willoughby Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Applegate Homes (lincs) Willoughby Limited

- - Industry AVG

APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED financials

EXPORTms excel logo

Applegate Homes (Lincs) Willoughby Limited's latest turnover from May 2023 is estimated at £588.7 thousand and the company has net assets of £1. According to their latest financial statements, Applegate Homes (Lincs) Willoughby Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021
Turnover588,689687,109570,280
Other Income Or Grants000
Cost Of Sales463,811544,955464,337
Gross Profit124,877142,154105,943
Admin Expenses124,877142,154105,943
Operating Profit000
Interest Payable000
Interest Receivable000
Pre-Tax Profit000
Tax000
Profit After Tax000
Dividends Paid000
Retained Profit000
Employee Costs125,461125,406114,636
Number Of Employees333
EBITDA*000

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors111
Cash000
misc current assets000
total current assets111
total assets111
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities000
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities000
net assets111
total shareholders funds111
May 2023May 2022May 2021
Operating Activities
Operating Profit000
Depreciation000
Amortisation000
Tax000
Stock000
Debtors001
Creditors000
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations00-1
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue001
interest000
cash flow from financing001
cash and cash equivalents
cash000
overdraft000
change in cash000

applegate homes (lincs) willoughby limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for applegate homes (lincs) willoughby limited. Get real-time insights into applegate homes (lincs) willoughby limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Applegate Homes (lincs) Willoughby Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for applegate homes (lincs) willoughby limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PE12 area or any other competitors across 12 key performance metrics.

applegate homes (lincs) willoughby limited Ownership

APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED group structure

Applegate Homes (Lincs) Willoughby Limited has no subsidiary companies.

Ultimate parent company

1 parent

APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED

12516207

APPLEGATE HOMES (LINCS) WILLOUGHBY LIMITED Shareholders

applegate group limited 100%

applegate homes (lincs) willoughby limited directors

Applegate Homes (Lincs) Willoughby Limited currently has 3 directors. The longest serving directors include Mr Jonathan Newton (Mar 2020) and Mrs Nicola Newton (Jul 2020).

officercountryagestartendrole
Mr Jonathan NewtonEngland57 years Mar 2020- Director
Mrs Nicola NewtonEngland57 years Jul 2020- Director
Mr Ryan ChappellEngland40 years Jul 2020- Director

P&L

May 2023

turnover

588.7k

-14%

operating profit

0

0%

gross margin

21.3%

+2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

1

0%

total assets

1

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

applegate homes (lincs) willoughby limited company details

company number

12516207

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

March 2020

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

CANDOUR ACCOUNTS LIMITED

auditor

-

address

newgate hockley hole lane, whaplode, spalding, lincolnshire, PE12 6TH

Bank

-

Legal Advisor

-

applegate homes (lincs) willoughby limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to applegate homes (lincs) willoughby limited.

charges

applegate homes (lincs) willoughby limited Companies House Filings - See Documents

datedescriptionview/download