stream innovation limited

stream innovation limited Company Information

Share STREAM INNOVATION LIMITED
Live 
YoungSmall

Company Number

12516542

Industry

Activities of venture and development capital companies

 

Directors

Sten Eriksson

Carl Nordin

View All

Shareholders

interlace consulting ltd

dean quanne

View All

Group Structure

View All

Contact

Registered Address

fifth floor 5 new street square, london, EC4A 3BF

stream innovation limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of STREAM INNOVATION LIMITED at £5.2m based on a Turnover of £2.7m and 1.96x industry multiple (adjusted for size and gross margin).

stream innovation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STREAM INNOVATION LIMITED at £0 based on an EBITDA of £-187.4k and a 4.53x industry multiple (adjusted for size and gross margin).

stream innovation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STREAM INNOVATION LIMITED at £0 based on Net Assets of £-161.5k and 1.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stream Innovation Limited Overview

Stream Innovation Limited is a live company located in london, EC4A 3BF with a Companies House number of 12516542. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in March 2020, it's largest shareholder is interlace consulting ltd with a 36.8% stake. Stream Innovation Limited is a young, small sized company, Pomanda has estimated its turnover at £2.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stream Innovation Limited Health Check

Pomanda's financial health check has awarded Stream Innovation Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£1.8m)

£2.7m - Stream Innovation Limited

£1.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Stream Innovation Limited

- - Industry AVG

production

Production

with a gross margin of 78%, this company has a comparable cost of product (78%)

78% - Stream Innovation Limited

78% - Industry AVG

profitability

Profitability

an operating margin of -7.1% make it less profitable than the average company (1.7%)

-7.1% - Stream Innovation Limited

1.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (10)

4 - Stream Innovation Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.3k, the company has an equivalent pay structure (£72.3k)

£72.3k - Stream Innovation Limited

£72.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £664.4k, this is more efficient (£185.1k)

£664.4k - Stream Innovation Limited

£185.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (22 days)

58 days - Stream Innovation Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is quicker than average (88 days)

54 days - Stream Innovation Limited

88 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stream Innovation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (51 weeks)

1 weeks - Stream Innovation Limited

51 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.3%, this is a higher level of debt than the average (54.4%)

117.3% - Stream Innovation Limited

54.4% - Industry AVG

STREAM INNOVATION LIMITED financials

EXPORTms excel logo

Stream Innovation Limited's latest turnover from August 2023 is estimated at £2.7 million and the company has net assets of -£161.5 thousand. According to their latest financial statements, Stream Innovation Limited has 4 employees and maintains cash reserves of £26.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021
Turnover2,657,7632,940,0903,057,232
Other Income Or Grants000
Cost Of Sales584,317678,078950,525
Gross Profit2,073,4472,262,0112,106,706
Admin Expenses2,261,3292,243,3722,095,382
Operating Profit-187,88218,63911,324
Interest Payable000
Interest Receivable1,5562920
Pre-Tax Profit-186,32618,93111,325
Tax0-3,597-2,152
Profit After Tax-186,32615,3349,173
Dividends Paid000
Retained Profit-186,32615,3349,173
Employee Costs289,121316,139250,910
Number Of Employees443
EBITDA*-187,41619,19511,324

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021
Tangible Assets4071,0411,597
Intangible Assets000
Investments & Other057,285215,495
Debtors (Due After 1 year)000
Total Fixed Assets40858,326217,092
Stock & work in progress000
Trade Debtors422,814525,789709,000
Group Debtors000
Misc Debtors481,824300,840122,443
Cash26,31632,962405
misc current assets000
total current assets930,955859,591831,848
total assets931,363917,9171,048,940
Bank overdraft000
Bank loan000
Trade Creditors 87,37595,51634,726
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities1,005,373797,2711,004,307
total current liabilities1,092,748892,7871,039,033
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions77198309
total long term liabilities77198309
total liabilities1,092,825892,9851,039,342
net assets-161,46224,9329,598
total shareholders funds-161,46224,9329,598
Aug 2023Aug 2022Aug 2021
Operating Activities
Operating Profit-187,88218,63911,324
Depreciation4665560
Amortisation000
Tax0-3,597-2,152
Stock000
Debtors78,009-4,814831,443
Creditors-8,14160,79034,726
Accruals and Deferred Income208,102-207,0361,004,307
Deferred Taxes & Provisions-121-111309
Cash flow from operations-65,585-125,945217,071
Investing Activities
capital expenditure1680-1,597
Change in Investments-57,285-158,210215,495
cash flow from investments57,453158,210-217,092
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue-680425
interest1,5562920
cash flow from financing1,488292425
cash and cash equivalents
cash-6,64632,557405
overdraft000
change in cash-6,64632,557405

stream innovation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stream innovation limited. Get real-time insights into stream innovation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stream Innovation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stream innovation limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

stream innovation limited Ownership

STREAM INNOVATION LIMITED group structure

Stream Innovation Limited has no subsidiary companies.

Ultimate parent company

STREAM INNOVATION LIMITED

12516542

STREAM INNOVATION LIMITED Shareholders

interlace consulting ltd 36.84%
dean quanne 26.32%
carl henrik nordin 13.16%
patrik hurtig 13.16%
petya dimitrova 5.26%
justin garrick braatvedt 2.63%
gareth saul 2.63%

stream innovation limited directors

Stream Innovation Limited currently has 3 directors. The longest serving directors include Mr Sten Eriksson (Mar 2020) and Mr Carl Nordin (Mar 2020).

officercountryagestartendrole
Mr Sten ErikssonFrance60 years Mar 2020- Director
Mr Carl NordinUnited Kingdom51 years Mar 2020- Director
Ms Petya DimitrovaUnited Kingdom56 years Jan 2022- Director

P&L

August 2023

turnover

2.7m

-10%

operating profit

-187.9k

0%

gross margin

78.1%

+1.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-161.5k

-7.48%

total assets

931.4k

+0.01%

cash

26.3k

-0.2%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

stream innovation limited company details

company number

12516542

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

ZENON TAX LIMITED

auditor

-

address

fifth floor 5 new street square, london, EC4A 3BF

Bank

-

Legal Advisor

-

stream innovation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stream innovation limited.

stream innovation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STREAM INNOVATION LIMITED. This can take several minutes, an email will notify you when this has completed.

stream innovation limited Companies House Filings - See Documents

datedescriptionview/download