db property sourcing limited

Live YoungMicroDeclining

db property sourcing limited Company Information

Share DB PROPERTY SOURCING LIMITED

Company Number

12518029

Shareholders

daniel barbanel

rachel sunny barbanel

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

acre house 11/15 william road, london, NW1 3ER

db property sourcing limited Estimated Valuation

£6.9k

Pomanda estimates the enterprise value of DB PROPERTY SOURCING LIMITED at £6.9k based on a Turnover of £12.8k and 0.54x industry multiple (adjusted for size and gross margin).

db property sourcing limited Estimated Valuation

£881.8k

Pomanda estimates the enterprise value of DB PROPERTY SOURCING LIMITED at £881.8k based on an EBITDA of £222.9k and a 3.96x industry multiple (adjusted for size and gross margin).

db property sourcing limited Estimated Valuation

£816k

Pomanda estimates the enterprise value of DB PROPERTY SOURCING LIMITED at £816k based on Net Assets of £382.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Db Property Sourcing Limited Overview

Db Property Sourcing Limited is a live company located in london, NW1 3ER with a Companies House number of 12518029. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2020, it's largest shareholder is daniel barbanel with a 70% stake. Db Property Sourcing Limited is a young, micro sized company, Pomanda has estimated its turnover at £12.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Db Property Sourcing Limited Health Check

Pomanda's financial health check has awarded Db Property Sourcing Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £12.8k, make it smaller than the average company (£3.7m)

£12.8k - Db Property Sourcing Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (8.2%)

-59% - Db Property Sourcing Limited

8.2% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Db Property Sourcing Limited

38% - Industry AVG

profitability

Profitability

an operating margin of 1696.9% make it more profitable than the average company (5.7%)

1696.9% - Db Property Sourcing Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Db Property Sourcing Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Db Property Sourcing Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £12.8k, this is less efficient (£146k)

£12.8k - Db Property Sourcing Limited

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (36 days)

36 days - Db Property Sourcing Limited

36 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Db Property Sourcing Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Db Property Sourcing Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (26 weeks)

78 weeks - Db Property Sourcing Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.9%, this is a lower level of debt than the average (58.7%)

48.9% - Db Property Sourcing Limited

58.7% - Industry AVG

DB PROPERTY SOURCING LIMITED financials

EXPORTms excel logo

Db Property Sourcing Limited's latest turnover from March 2024 is estimated at £12.8 thousand and the company has net assets of £382.6 thousand. According to their latest financial statements, we estimate that Db Property Sourcing Limited has 1 employee and maintains cash reserves of £513.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover12,811162,328218,555183,899
Other Income Or Grants
Cost Of Sales7,94899,804135,619115,343
Gross Profit4,86362,52482,93668,556
Admin Expenses-212,52829,3461,711-54,237
Operating Profit217,39133,17881,225122,793
Interest Payable
Interest Receivable21,74511,9411,53381
Pre-Tax Profit239,13645,12082,758122,874
Tax-59,784-8,573-15,724-23,346
Profit After Tax179,35236,54767,03499,528
Dividends Paid
Retained Profit179,35236,54767,03499,528
Employee Costs46,46989,57884,559
Number Of Employees1222
EBITDA*222,92234,55982,070123,143

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets39,0281,5691,4521,509
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets39,0281,5691,4521,509
Stock & work in progress
Trade Debtors1,29717,92625,15319,594
Group Debtors
Misc Debtors195,572118,009128,45059,372
Cash513,167315,197246,751162,043
misc current assets
total current assets710,036451,132400,354241,009
total assets749,064452,701401,806242,518
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments4,157
other current liabilities335,592249,492235,144142,890
total current liabilities339,749249,492235,144142,890
loans
hp & lease commitments26,754
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities26,754
total liabilities366,503249,492235,144142,890
net assets382,561203,209166,66299,628
total shareholders funds382,561203,209166,66299,628
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit217,39133,17881,225122,793
Depreciation5,5311,381845350
Amortisation
Tax-59,784-8,573-15,724-23,346
Stock
Debtors60,934-17,66874,63778,966
Creditors
Accruals and Deferred Income86,10014,34892,254142,890
Deferred Taxes & Provisions
Cash flow from operations188,30458,00283,963163,721
Investing Activities
capital expenditure-42,990-1,498-788-1,859
Change in Investments
cash flow from investments-42,990-1,498-788-1,859
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments30,911
other long term liabilities
share issue100
interest21,74511,9411,53381
cash flow from financing52,65611,9411,533181
cash and cash equivalents
cash197,97068,44684,708162,043
overdraft
change in cash197,97068,44684,708162,043

db property sourcing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for db property sourcing limited. Get real-time insights into db property sourcing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Db Property Sourcing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for db property sourcing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

db property sourcing limited Ownership

DB PROPERTY SOURCING LIMITED group structure

Db Property Sourcing Limited has no subsidiary companies.

Ultimate parent company

DB PROPERTY SOURCING LIMITED

12518029

DB PROPERTY SOURCING LIMITED Shareholders

daniel barbanel 70%
rachel sunny barbanel 30%

db property sourcing limited directors

Db Property Sourcing Limited currently has 1 director, Mr Daniel Barbanel serving since Mar 2020.

officercountryagestartendrole
Mr Daniel BarbanelUnited Kingdom49 years Mar 2020- Director

P&L

March 2024

turnover

12.8k

-92%

operating profit

217.4k

0%

gross margin

38%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

382.6k

+0.88%

total assets

749.1k

+0.65%

cash

513.2k

+0.63%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

db property sourcing limited company details

company number

12518029

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

acre house 11/15 william road, london, NW1 3ER

Bank

-

Legal Advisor

-

db property sourcing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to db property sourcing limited.

db property sourcing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DB PROPERTY SOURCING LIMITED. This can take several minutes, an email will notify you when this has completed.

db property sourcing limited Companies House Filings - See Documents

datedescriptionview/download