pigment consulting limited
pigment consulting limited Company Information
Company Number
12523087
Next Accounts
9 days late
Shareholders
sanderson government & defence limited
Group Structure
View All
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Registered Address
first floor clifton down house, 54a whiteladies road, bristol, BS8 2NH
Website
http://rsg-pls.compigment consulting limited Estimated Valuation
Pomanda estimates the enterprise value of PIGMENT CONSULTING LIMITED at £6.6k based on a Turnover of £54.1k and 0.12x industry multiple (adjusted for size and gross margin).
pigment consulting limited Estimated Valuation
Pomanda estimates the enterprise value of PIGMENT CONSULTING LIMITED at £0 based on an EBITDA of £-130.4k and a 2.16x industry multiple (adjusted for size and gross margin).
pigment consulting limited Estimated Valuation
Pomanda estimates the enterprise value of PIGMENT CONSULTING LIMITED at £0 based on Net Assets of £-102k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pigment Consulting Limited Overview
Pigment Consulting Limited is a live company located in bristol, BS8 2NH with a Companies House number of 12523087. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2020, it's largest shareholder is sanderson government & defence limited with a 100% stake. Pigment Consulting Limited is a young, micro sized company, Pomanda has estimated its turnover at £54.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pigment Consulting Limited Health Check
Pomanda's financial health check has awarded Pigment Consulting Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £54.1k, make it smaller than the average company (£7.2m)
- Pigment Consulting Limited
£7.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Pigment Consulting Limited
- - Industry AVG
Production
with a gross margin of 13.8%, this company has a higher cost of product (25.5%)
- Pigment Consulting Limited
25.5% - Industry AVG
Profitability
an operating margin of -240.8% make it less profitable than the average company (4.6%)
- Pigment Consulting Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (38)
1 - Pigment Consulting Limited
38 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
- Pigment Consulting Limited
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £54.1k, this is less efficient (£167.5k)
- Pigment Consulting Limited
£167.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pigment Consulting Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pigment Consulting Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pigment Consulting Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (15 weeks)
4 weeks - Pigment Consulting Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 285.5%, this is a higher level of debt than the average (66.3%)
285.5% - Pigment Consulting Limited
66.3% - Industry AVG
PIGMENT CONSULTING LIMITED financials
Pigment Consulting Limited's latest turnover from June 2023 is estimated at £54.1 thousand and the company has net assets of -£102 thousand. According to their latest financial statements, Pigment Consulting Limited has 1 employee and maintains cash reserves of £14 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 1 | 2 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | |
|---|---|---|---|
| Tangible Assets | |||
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | |||
| Stock & work in progress | |||
| Trade Debtors | 57,000 | ||
| Group Debtors | 9,000 | 295,000 | 92,000 |
| Misc Debtors | 32,000 | 8,000 | 8,000 |
| Cash | 14,000 | ||
| misc current assets | |||
| total current assets | 55,000 | 360,000 | 100,000 |
| total assets | 55,000 | 360,000 | 100,000 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | |||
| Group/Directors Accounts | 144,000 | 311,000 | 131,000 |
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 13,000 | 21,000 | 6,000 |
| total current liabilities | 157,000 | 332,000 | 137,000 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | |||
| total liabilities | 157,000 | 332,000 | 137,000 |
| net assets | -102,000 | 28,000 | -37,000 |
| total shareholders funds | -102,000 | 28,000 | -37,000 |
| Jun 2023 | Jun 2022 | Jun 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | -319,000 | 260,000 | 100,000 |
| Creditors | |||
| Accruals and Deferred Income | -8,000 | 15,000 | 6,000 |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | -167,000 | 180,000 | 131,000 |
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 14,000 | ||
| overdraft | |||
| change in cash | 14,000 |
pigment consulting limited Credit Report and Business Information
Pigment Consulting Limited Competitor Analysis
Perform a competitor analysis for pigment consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BS8 area or any other competitors across 12 key performance metrics.
pigment consulting limited Ownership
PIGMENT CONSULTING LIMITED group structure
Pigment Consulting Limited has no subsidiary companies.
Ultimate parent company
2 parents
PIGMENT CONSULTING LIMITED
12523087
pigment consulting limited directors
Pigment Consulting Limited currently has 3 directors. The longest serving directors include Mr Oliver Dawe (Mar 2020) and Mr Nicholas Walrond (Feb 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Oliver Dawe | United Kingdom | 52 years | Mar 2020 | - | Director |
| Mr Nicholas Walrond | United Kingdom | 53 years | Feb 2023 | - | Director |
| Mr Barnaby Richmond | United Kingdom | 44 years | Jul 2023 | - | Director |
P&L
June 2023turnover
54.1k
-77%
operating profit
-130.4k
0%
gross margin
13.8%
+0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-102k
-4.64%
total assets
55k
-0.85%
cash
14k
0%
net assets
Total assets minus all liabilities
Similar Companies
pigment consulting limited company details
company number
12523087
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
March 2020
age
5
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
June 2023
previous names
method cloud limited (March 2023)
accountant
FRANCIS CLARK LLP
auditor
-
address
first floor clifton down house, 54a whiteladies road, bristol, BS8 2NH
Bank
-
Legal Advisor
-
pigment consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to pigment consulting limited. Currently there are 1 open charges and 0 have been satisfied in the past.
pigment consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIGMENT CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
pigment consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
