proseed linden limited
proseed linden limited Company Information
Company Number
12523582
Registered Address
chancery house 30 st johns road, woking, surrey, GU21 7SA
Industry
Other business support service activities n.e.c.
Telephone
02038160260
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
proseed capital limited 100%
proseed linden limited Estimated Valuation
Pomanda estimates the enterprise value of PROSEED LINDEN LIMITED at £430.7k based on a Turnover of £710.1k and 0.61x industry multiple (adjusted for size and gross margin).
proseed linden limited Estimated Valuation
Pomanda estimates the enterprise value of PROSEED LINDEN LIMITED at £0 based on an EBITDA of £-46 and a 4.86x industry multiple (adjusted for size and gross margin).
proseed linden limited Estimated Valuation
Pomanda estimates the enterprise value of PROSEED LINDEN LIMITED at £0 based on Net Assets of £-45.2k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Proseed Linden Limited Overview
Proseed Linden Limited is a live company located in surrey, GU21 7SA with a Companies House number of 12523582. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2020, it's largest shareholder is proseed capital limited with a 100% stake. Proseed Linden Limited is a startup, small sized company, Pomanda has estimated its turnover at £710.1k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Proseed Linden Limited Health Check
Pomanda's financial health check has awarded Proseed Linden Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
5 Weak
Size
annual sales of £710.1k, make it smaller than the average company (£3m)
- Proseed Linden Limited
£3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Proseed Linden Limited
- - Industry AVG
Production
with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)
- Proseed Linden Limited
38.7% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.5%)
- Proseed Linden Limited
6.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (20)
- Proseed Linden Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)
- Proseed Linden Limited
£43.6k - Industry AVG
Efficiency
resulting in sales per employee of £118.3k, this is equally as efficient (£136.9k)
- Proseed Linden Limited
£136.9k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (39 days)
- Proseed Linden Limited
39 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Proseed Linden Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Proseed Linden Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (28 weeks)
5 weeks - Proseed Linden Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 134.1%, this is a higher level of debt than the average (60%)
134.1% - Proseed Linden Limited
60% - Industry AVG
PROSEED LINDEN LIMITED financials
Proseed Linden Limited's latest turnover from March 2023 is estimated at £710.1 thousand and the company has net assets of -£45.2 thousand. According to their latest financial statements, we estimate that Proseed Linden Limited has 6 employees and maintains cash reserves of £19.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 77,569 | 178,608 | 0 |
| Group Debtors | 35,277 | 35,277 | 100 |
| Misc Debtors | 0 | 0 | 0 |
| Cash | 19,768 | 83,590 | 0 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 132,614 | 297,475 | 100 |
| total assets | 132,614 | 297,475 | 100 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 |
| Group/Directors Accounts | 288 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 177,543 | 344,433 | 0 |
| total current liabilities | 177,831 | 344,433 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 177,831 | 344,433 | 0 |
| net assets | -45,217 | -46,958 | 100 |
| total shareholders funds | -45,217 | -46,958 | 100 |
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -101,039 | 213,785 | 100 |
| Creditors | 0 | 0 | 0 |
| Accruals and Deferred Income | -166,890 | 344,433 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 288 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -63,822 | 83,590 | 0 |
| overdraft | 0 | 0 | 0 |
| change in cash | -63,822 | 83,590 | 0 |
proseed linden limited Credit Report and Business Information
Proseed Linden Limited Competitor Analysis
Perform a competitor analysis for proseed linden limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
proseed linden limited Ownership
PROSEED LINDEN LIMITED group structure
Proseed Linden Limited has no subsidiary companies.
Ultimate parent company
2 parents
PROSEED LINDEN LIMITED
12523582
proseed linden limited directors
Proseed Linden Limited currently has 2 directors. The longest serving directors include Mr Richard Nordgreen (Mar 2020) and Mr Philip Curwen (Mar 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Nordgreen | England | 38 years | Mar 2020 | - | Director |
| Mr Philip Curwen | United Kingdom | 51 years | Mar 2020 | - | Director |
P&L
March 2023turnover
710.1k
-54%
operating profit
-47
0%
gross margin
38.8%
+1.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-45.2k
-0.04%
total assets
132.6k
-0.55%
cash
19.8k
-0.76%
net assets
Total assets minus all liabilities
Similar Companies
proseed linden limited company details
company number
12523582
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2020
age
4
accounts
Total Exemption Full
ultimate parent company
previous names
proseed mytchett belt limited (October 2021)
proseed developments 27 limited (March 2020)
incorporated
UK
address
chancery house 30 st johns road, woking, surrey, GU21 7SA
last accounts submitted
March 2023
proseed linden limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to proseed linden limited. Currently there are 0 open charges and 2 have been satisfied in the past.
proseed linden limited Companies House Filings - See Documents
| date | description | view/download |
|---|
