cbrt group ltd

2

cbrt group ltd Company Information

Share CBRT GROUP LTD
Live 
StartupMicro

Company Number

12528531

Website

-

Registered Address

ayjay house greenway, bedwas industrial estate, caerphilly, CF83 8DW

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Andrew Hall4 Years

Thomas Hannaby4 Years

Shareholders

thomas hannaby 73%

andrew hall 23%

View All

cbrt group ltd Estimated Valuation

£214k

Pomanda estimates the enterprise value of CBRT GROUP LTD at £214k based on a Turnover of £226.5k and 0.94x industry multiple (adjusted for size and gross margin).

cbrt group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CBRT GROUP LTD at £0 based on an EBITDA of £0 and a 3.62x industry multiple (adjusted for size and gross margin).

cbrt group ltd Estimated Valuation

£39.6k

Pomanda estimates the enterprise value of CBRT GROUP LTD at £39.6k based on Net Assets of £21.3k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cbrt Group Ltd Overview

Cbrt Group Ltd is a live company located in caerphilly, CF83 8DW with a Companies House number of 12528531. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2020, it's largest shareholder is thomas hannaby with a 73% stake. Cbrt Group Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £226.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cbrt Group Ltd Health Check

Pomanda's financial health check has awarded Cbrt Group Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £226.5k, make it smaller than the average company (£18.1m)

£226.5k - Cbrt Group Ltd

£18.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cbrt Group Ltd

- - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (35.1%)

20.7% - Cbrt Group Ltd

35.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cbrt Group Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Cbrt Group Ltd

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Cbrt Group Ltd

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £226.5k, this is more efficient (£179.8k)

£226.5k - Cbrt Group Ltd

£179.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cbrt Group Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 154 days, this is slower than average (46 days)

154 days - Cbrt Group Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cbrt Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cbrt Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.5%, this is a higher level of debt than the average (69.2%)

97.5% - Cbrt Group Ltd

69.2% - Industry AVG

CBRT GROUP LTD financials

EXPORTms excel logo

Cbrt Group Ltd's latest turnover from March 2023 is estimated at £226.5 thousand and the company has net assets of £21.3 thousand. According to their latest financial statements, we estimate that Cbrt Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021
Turnover226,493213,108223,050
Other Income Or Grants000
Cost Of Sales179,691169,945180,424
Gross Profit46,80243,16342,626
Admin Expenses46,80243,16316,352
Operating Profit0026,274
Interest Payable000
Interest Receivable000
Pre-Tax Profit0026,274
Tax00-4,992
Profit After Tax0021,282
Dividends Paid000
Retained Profit0021,282
Employee Costs41,75939,02737,307
Number Of Employees111
EBITDA*0026,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021
Tangible Assets850,000850,000850,000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets850,000850,000850,000
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets000
total assets850,000850,000850,000
Bank overdraft000
Bank loan000
Trade Creditors 76,00076,00076,000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities76,00076,00076,000
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities752,718752,718752,718
provisions000
total long term liabilities752,718752,718752,718
total liabilities828,718828,718828,718
net assets21,28221,28221,282
total shareholders funds21,28221,28221,282
Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit0026,274
Depreciation000
Amortisation000
Tax00-4,992
Stock000
Debtors000
Creditors0076,000
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations0097,282
Investing Activities
capital expenditure00-850,000
Change in Investments000
cash flow from investments00-850,000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities00752,718
share issue000
interest000
cash flow from financing00752,718
cash and cash equivalents
cash000
overdraft000
change in cash000

cbrt group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cbrt group ltd. Get real-time insights into cbrt group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cbrt Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cbrt group ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CF83 area or any other competitors across 12 key performance metrics.

cbrt group ltd Ownership

CBRT GROUP LTD group structure

Cbrt Group Ltd has 1 subsidiary company.

Ultimate parent company

CBRT GROUP LTD

12528531

1 subsidiary

CBRT GROUP LTD Shareholders

thomas hannaby 73%
andrew hall 23%
david harwood 2%
bradley hannaby 2%

cbrt group ltd directors

Cbrt Group Ltd currently has 2 directors. The longest serving directors include Mr Andrew Hall (Mar 2020) and Mr Thomas Hannaby (Mar 2020).

officercountryagestartendrole
Mr Andrew HallWales57 years Mar 2020- Director
Mr Thomas HannabyWales39 years Mar 2020- Director

P&L

March 2023

turnover

226.5k

+6%

operating profit

0

0%

gross margin

20.7%

+2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

21.3k

0%

total assets

850k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

cbrt group ltd company details

company number

12528531

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

ayjay house greenway, bedwas industrial estate, caerphilly, CF83 8DW

Bank

-

Legal Advisor

-

cbrt group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to cbrt group ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

cbrt group ltd Companies House Filings - See Documents

datedescriptionview/download