jammy pictures limited
jammy pictures limited Company Information
Company Number
12544793
Website
-Registered Address
30 berners street, london, W1T 3LR
Industry
Motion picture production activities
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Emily MacKintosh4 Years
Shareholders
netflix worldwide productions llc 100%
jammy pictures limited Estimated Valuation
Pomanda estimates the enterprise value of JAMMY PICTURES LIMITED at £18.7m based on a Turnover of £3.2m and 5.82x industry multiple (adjusted for size and gross margin).
jammy pictures limited Estimated Valuation
Pomanda estimates the enterprise value of JAMMY PICTURES LIMITED at £0 based on an EBITDA of £-1.2m and a 30.15x industry multiple (adjusted for size and gross margin).
jammy pictures limited Estimated Valuation
Pomanda estimates the enterprise value of JAMMY PICTURES LIMITED at £4.2m based on Net Assets of £2.8m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jammy Pictures Limited Overview
Jammy Pictures Limited is a live company located in london, W1T 3LR with a Companies House number of 12544793. It operates in the motion picture production activities sector, SIC Code 59111. Founded in April 2020, it's largest shareholder is netflix worldwide productions llc with a 100% stake. Jammy Pictures Limited is a startup, small sized company, Pomanda has estimated its turnover at £3.2m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jammy Pictures Limited Health Check
Pomanda's financial health check has awarded Jammy Pictures Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
5 Weak
Size
annual sales of £3.2m, make it larger than the average company (£2.3m)
£3.2m - Jammy Pictures Limited
£2.3m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Jammy Pictures Limited
- - Industry AVG
Production
with a gross margin of -80.7%, this company has a higher cost of product (-1.3%)
-80.7% - Jammy Pictures Limited
-1.3% - Industry AVG
Profitability
an operating margin of -36% make it less profitable than the average company (-2%)
-36% - Jammy Pictures Limited
-2% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Jammy Pictures Limited
9 - Industry AVG
Pay Structure
on an average salary of £41k, the company has a lower pay structure (£51.9k)
£41k - Jammy Pictures Limited
£51.9k - Industry AVG
Efficiency
resulting in sales per employee of £3.2m, this is more efficient (£350.4k)
£3.2m - Jammy Pictures Limited
£350.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jammy Pictures Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (8 days)
3 days - Jammy Pictures Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jammy Pictures Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)
0 weeks - Jammy Pictures Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.8%, this is a lower level of debt than the average (91.5%)
43.8% - Jammy Pictures Limited
91.5% - Industry AVG
JAMMY PICTURES LIMITED financials
Jammy Pictures Limited's latest turnover from December 2023 is £3.2 million and the company has net assets of £2.8 million. According to their latest financial statements, Jammy Pictures Limited has 1 employee and maintains cash reserves of £7.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Aug 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | 3,204,101 | 40,364,512 | ||
| Other Income Or Grants | 0 | 0 | ||
| Cost Of Sales | 5,789,145 | 50,396,736 | ||
| Gross Profit | -2,585,044 | -10,032,224 | ||
| Admin Expenses | -1,432,670 | 15,000 | ||
| Operating Profit | -1,152,374 | -10,047,224 | ||
| Interest Payable | 0 | 0 | ||
| Interest Receivable | 0 | 0 | ||
| Pre-Tax Profit | -1,152,374 | -10,047,224 | ||
| Tax | 3,920,306 | 10,079,201 | ||
| Profit After Tax | 2,767,932 | 31,977 | ||
| Dividends Paid | 0 | 0 | ||
| Retained Profit | 2,767,932 | 31,977 | ||
| Employee Costs | 41,017 | 5,440,767 | ||
| Number Of Employees | 1 | 93 | ||
| EBITDA* | -1,152,374 | -10,047,224 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Aug 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 78,088 | 0 | 0 |
| Group Debtors | 1,184,863 | 77,376 | 1 | 1 |
| Misc Debtors | 3,785,604 | 11,840,364 | 0 | 0 |
| Cash | 7,456 | 195,721 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 4,977,923 | 12,191,549 | 1 | 1 |
| total assets | 4,977,923 | 12,191,549 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 55,045 | 426,439 | 0 | 0 |
| Group/Directors Accounts | 2,107,577 | 10,975,221 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 15,391 | 757,911 | 0 | 0 |
| total current liabilities | 2,178,013 | 12,159,571 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 2,178,013 | 12,159,571 | 0 | 0 |
| net assets | 2,799,910 | 31,978 | 1 | 1 |
| total shareholders funds | 2,799,910 | 31,978 | 1 | 1 |
| Dec 2023 | Dec 2022 | Aug 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | -1,152,374 | -10,047,224 | ||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | 3,920,306 | 10,079,201 | ||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -7,025,361 | 11,995,827 | 0 | 1 |
| Creditors | -371,394 | 426,439 | 0 | 0 |
| Accruals and Deferred Income | -742,520 | 757,911 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | 8,679,379 | -10,779,500 | ||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -8,867,644 | 10,975,221 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 0 | 0 | ||
| cash flow from financing | -8,867,644 | 10,975,221 | ||
| cash and cash equivalents | ||||
| cash | -188,265 | 195,721 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | -188,265 | 195,721 | 0 | 0 |
jammy pictures limited Credit Report and Business Information
Jammy Pictures Limited Competitor Analysis
Perform a competitor analysis for jammy pictures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.
jammy pictures limited Ownership
JAMMY PICTURES LIMITED group structure
Jammy Pictures Limited has no subsidiary companies.
Ultimate parent company
NETFLIX INC
#0093964
NETFLIX WORLDWIDE PRODUCTIONS LLC
#0106413
2 parents
JAMMY PICTURES LIMITED
12544793
jammy pictures limited directors
Jammy Pictures Limited currently has 1 director, Ms Emily MacKintosh serving since Apr 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Emily MacKintosh | United Kingdom | 44 years | Apr 2020 | - | Director |
P&L
December 2023turnover
3.2m
-92%
operating profit
-1.2m
-89%
gross margin
-80.6%
+224.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.8m
+86.56%
total assets
5m
-0.59%
cash
7.5k
-0.96%
net assets
Total assets minus all liabilities
Similar Companies
jammy pictures limited company details
company number
12544793
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
April 2020
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
SHIPLEYS LLP
address
30 berners street, london, W1T 3LR
Bank
-
Legal Advisor
-
jammy pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jammy pictures limited.
jammy pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
