the manchester academy ltd
the manchester academy ltd Company Information
Company Number
12544904
Next Accounts
Dec 2025
Shareholders
ashley ramrachia
localglobe x lp
View AllGroup Structure
View All
Industry
Business and domestic software development
+1Registered Address
1b blackfriars house parsonage, manchester, greater manchester, M3 2JA
Website
manchesteracademy.netthe manchester academy ltd Estimated Valuation
Pomanda estimates the enterprise value of THE MANCHESTER ACADEMY LTD at £811.9k based on a Turnover of £1.5m and 0.56x industry multiple (adjusted for size and gross margin).
the manchester academy ltd Estimated Valuation
Pomanda estimates the enterprise value of THE MANCHESTER ACADEMY LTD at £0 based on an EBITDA of £-846.4k and a 3.84x industry multiple (adjusted for size and gross margin).
the manchester academy ltd Estimated Valuation
Pomanda estimates the enterprise value of THE MANCHESTER ACADEMY LTD at £0 based on Net Assets of £-1.4m and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Manchester Academy Ltd Overview
The Manchester Academy Ltd is a live company located in greater manchester, M3 2JA with a Companies House number of 12544904. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2020, it's largest shareholder is ashley ramrachia with a 52.1% stake. The Manchester Academy Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Manchester Academy Ltd Health Check
Pomanda's financial health check has awarded The Manchester Academy Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£2.2m)
- The Manchester Academy Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (9.6%)
- The Manchester Academy Ltd
9.6% - Industry AVG
Production
with a gross margin of 32.2%, this company has a higher cost of product (55.1%)
- The Manchester Academy Ltd
55.1% - Industry AVG
Profitability
an operating margin of -58.2% make it less profitable than the average company (5.4%)
- The Manchester Academy Ltd
5.4% - Industry AVG
Employees
with 17 employees, this is similar to the industry average (20)
17 - The Manchester Academy Ltd
20 - Industry AVG
Pay Structure
on an average salary of £59k, the company has an equivalent pay structure (£59k)
- The Manchester Academy Ltd
£59k - Industry AVG
Efficiency
resulting in sales per employee of £85.5k, this is less efficient (£109k)
- The Manchester Academy Ltd
£109k - Industry AVG
Debtor Days
it gets paid by customers after 143 days, this is later than average (65 days)
- The Manchester Academy Ltd
65 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (31 days)
- The Manchester Academy Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Manchester Academy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Manchester Academy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 332.1%, this is a higher level of debt than the average (58%)
332.1% - The Manchester Academy Ltd
58% - Industry AVG
THE MANCHESTER ACADEMY LTD financials
The Manchester Academy Ltd's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of -£1.4 million. According to their latest financial statements, The Manchester Academy Ltd has 17 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Apr 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 17 | 17 | 17 | 7 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Apr 2021 | |
|---|---|---|---|---|
| Tangible Assets | 2,558 | 6,624 | 14,038 | 12,840 |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 2,558 | 6,624 | 14,038 | 12,840 |
| Stock & work in progress | ||||
| Trade Debtors | 571,205 | 1,506,391 | 1,215,670 | 2,390,677 |
| Group Debtors | ||||
| Misc Debtors | 9,023 | 18,708 | 50,943 | 8,499 |
| Cash | ||||
| misc current assets | ||||
| total current assets | 580,228 | 1,525,099 | 1,266,613 | 2,399,176 |
| total assets | 582,786 | 1,531,723 | 1,280,651 | 2,412,016 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 156,057 | 78,001 | 111,070 | 87,865 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 156,057 | 78,001 | 111,070 | 87,865 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | 48,298 | 29,514 | 11,974 | 8,213 |
| other liabilities | 1,730,802 | 1,930,202 | ||
| provisions | ||||
| total long term liabilities | 1,779,100 | 1,959,716 | 11,974 | 8,213 |
| total liabilities | 1,935,157 | 2,037,717 | 123,044 | 96,078 |
| net assets | -1,352,371 | -505,994 | 1,157,607 | 2,315,938 |
| total shareholders funds | -1,352,371 | -505,994 | 1,157,607 | 2,315,938 |
| Mar 2024 | Mar 2023 | Mar 2022 | Apr 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | -944,871 | 258,486 | -1,132,563 | 2,399,176 |
| Creditors | 78,056 | -33,069 | 23,205 | 87,865 |
| Accruals and Deferred Income | 18,784 | 17,540 | 3,761 | 8,213 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | -199,400 | 1,930,202 | ||
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
the manchester academy ltd Credit Report and Business Information
The Manchester Academy Ltd Competitor Analysis
Perform a competitor analysis for the manchester academy ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.
the manchester academy ltd Ownership
THE MANCHESTER ACADEMY LTD group structure
The Manchester Academy Ltd has no subsidiary companies.
Ultimate parent company
THE MANCHESTER ACADEMY LTD
12544904
the manchester academy ltd directors
The Manchester Academy Ltd currently has 4 directors. The longest serving directors include Ashley Ramrachia (Apr 2020) and Ashley Ramrachia (Apr 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ashley Ramrachia | England | 37 years | Apr 2020 | - | Director |
| Ashley Ramrachia | England | 37 years | Apr 2020 | - | Director |
| Mr Saul Klein | 54 years | Apr 2021 | - | Director | |
| Mr Saul Klein | England | 54 years | Apr 2021 | - | Director |
P&L
March 2024turnover
1.5m
-48%
operating profit
-846.4k
0%
gross margin
32.2%
+0.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-1.4m
+1.67%
total assets
582.8k
-0.62%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
the manchester academy ltd company details
company number
12544904
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
71122 - Engineering related scientific and technical consulting activities
incorporation date
April 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1b blackfriars house parsonage, manchester, greater manchester, M3 2JA
Bank
-
Legal Advisor
-
the manchester academy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the manchester academy ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
the manchester academy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE MANCHESTER ACADEMY LTD. This can take several minutes, an email will notify you when this has completed.
the manchester academy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
