pg high cross ltd

Live YoungSmallDeclining

pg high cross ltd Company Information

Share PG HIGH CROSS LTD

Company Number

12550167

Directors

Joel Berger

Shareholders

purpose serviced offices limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

studio 408 the archives, unit 10 high cross centre, tottenham hale, london, N15 4QN

Website

-

pg high cross ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of PG HIGH CROSS LTD at £1.6m based on a Turnover of £649.2k and 2.51x industry multiple (adjusted for size and gross margin).

pg high cross ltd Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of PG HIGH CROSS LTD at £5.6m based on an EBITDA of £850.9k and a 6.61x industry multiple (adjusted for size and gross margin).

pg high cross ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PG HIGH CROSS LTD at £1.5m based on Net Assets of £811.8k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pg High Cross Ltd Overview

Pg High Cross Ltd is a live company located in tottenham hale, N15 4QN with a Companies House number of 12550167. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2020, it's largest shareholder is purpose serviced offices limited with a 100% stake. Pg High Cross Ltd is a young, small sized company, Pomanda has estimated its turnover at £649.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pg High Cross Ltd Health Check

Pomanda's financial health check has awarded Pg High Cross Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £649.2k, make it larger than the average company (£360.4k)

£649.2k - Pg High Cross Ltd

£360.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (4.5%)

-26% - Pg High Cross Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Pg High Cross Ltd

68.8% - Industry AVG

profitability

Profitability

an operating margin of 126.4% make it more profitable than the average company (6.6%)

126.4% - Pg High Cross Ltd

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Pg High Cross Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Pg High Cross Ltd

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £649.2k, this is more efficient (£103.5k)

£649.2k - Pg High Cross Ltd

£103.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (49 days)

79 days - Pg High Cross Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 259 days, this is slower than average (30 days)

259 days - Pg High Cross Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pg High Cross Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (46 weeks)

9 weeks - Pg High Cross Ltd

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.6%, this is a lower level of debt than the average (56.7%)

44.6% - Pg High Cross Ltd

56.7% - Industry AVG

PG HIGH CROSS LTD financials

EXPORTms excel logo

Pg High Cross Ltd's latest turnover from December 2023 is estimated at £649.2 thousand and the company has net assets of £811.8 thousand. According to their latest financial statements, Pg High Cross Ltd has 1 employee and maintains cash reserves of £63.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover649,205237,718223,9041,589,257
Other Income Or Grants
Cost Of Sales202,27864,45361,523398,239
Gross Profit446,927173,264162,3811,191,018
Admin Expenses-373,575-60,78974,1121,163,701
Operating Profit820,502234,05388,26927,317
Interest Payable32,65617,97233,00429,073
Interest Receivable2,6251,019426
Pre-Tax Profit790,471217,10055,306-1,750
Tax-197,618-41,249-10,508
Profit After Tax592,853175,85144,798-1,750
Dividends Paid
Retained Profit592,853175,85144,798-1,750
Employee Costs42,58642,37738,34136,565
Number Of Employees1111
EBITDA*850,928241,01888,26927,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets125,322130,076
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets125,322130,076
Stock & work in progress
Trade Debtors141,90032,02543,885364,546
Group Debtors1,082,932870,557723,471563,296
Misc Debtors51,809143,02511,884
Cash63,53236,46021,76211,727
misc current assets
total current assets1,340,1731,082,067789,118951,453
total assets1,465,4951,212,143789,118951,453
Bank overdraft
Bank loan
Trade Creditors 144,047137,974
Group/Directors Accounts396,332562,880
other short term finances774,585
hp & lease commitments
other current liabilities204,577183,50780,257
total current liabilities348,624717,813643,137774,585
loans305,118275,430102,932178,617
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities305,118275,430102,932178,617
total liabilities653,742993,243746,069953,202
net assets811,753218,90043,049-1,749
total shareholders funds811,753218,90043,049-1,749
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit820,502234,05388,26927,317
Depreciation30,4266,965
Amortisation
Tax-197,618-41,249-10,508
Stock
Debtors231,034278,251-172,370939,726
Creditors6,073137,974
Accruals and Deferred Income21,070103,25080,257
Deferred Taxes & Provisions
Cash flow from operations449,419162,742330,388-912,409
Investing Activities
capital expenditure-25,672-137,041
Change in Investments
cash flow from investments-25,672-137,041
Financing Activities
Bank loans
Group/Directors Accounts-396,332-166,548562,880
Other Short Term Loans -774,585774,585
Long term loans29,688172,498-75,685178,617
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-30,031-16,953-32,962-29,067
cash flow from financing-396,675-11,003-320,352924,136
cash and cash equivalents
cash27,07214,69810,03511,727
overdraft
change in cash27,07214,69810,03511,727

pg high cross ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pg high cross ltd. Get real-time insights into pg high cross ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pg High Cross Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pg high cross ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N15 area or any other competitors across 12 key performance metrics.

pg high cross ltd Ownership

PG HIGH CROSS LTD group structure

Pg High Cross Ltd has no subsidiary companies.

Ultimate parent company

1 parent

PG HIGH CROSS LTD

12550167

PG HIGH CROSS LTD Shareholders

purpose serviced offices limited 100%

pg high cross ltd directors

Pg High Cross Ltd currently has 1 director, Mr Joel Berger serving since Sep 2022.

officercountryagestartendrole
Mr Joel BergerEngland39 years Sep 2022- Director

P&L

December 2023

turnover

649.2k

+173%

operating profit

820.5k

0%

gross margin

68.9%

-5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

811.8k

+2.71%

total assets

1.5m

+0.21%

cash

63.5k

+0.74%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pg high cross ltd company details

company number

12550167

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

AVENTUS PARTNERS LIMITED

auditor

-

address

studio 408 the archives, unit 10 high cross centre, tottenham hale, london, N15 4QN

Bank

-

Legal Advisor

-

pg high cross ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pg high cross ltd.

pg high cross ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PG HIGH CROSS LTD. This can take several minutes, an email will notify you when this has completed.

pg high cross ltd Companies House Filings - See Documents

datedescriptionview/download