hg4 private investments limited

Live YoungSmallRapid

hg4 private investments limited Company Information

Share HG4 PRIVATE INVESTMENTS LIMITED

Company Number

12553755

Directors

John Heaton

Shareholders

heaton 2014 limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

2-4 wigan road hindley, wigan, WN2 3BE

Website

-

hg4 private investments limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of HG4 PRIVATE INVESTMENTS LIMITED at £2.2m based on a Turnover of £4.2m and 0.52x industry multiple (adjusted for size and gross margin).

hg4 private investments limited Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of HG4 PRIVATE INVESTMENTS LIMITED at £11.2m based on an EBITDA of £2.7m and a 4.12x industry multiple (adjusted for size and gross margin).

hg4 private investments limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of HG4 PRIVATE INVESTMENTS LIMITED at £1.3m based on Net Assets of £908.5k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hg4 Private Investments Limited Overview

Hg4 Private Investments Limited is a live company located in wigan, WN2 3BE with a Companies House number of 12553755. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2020, it's largest shareholder is heaton 2014 limited with a 100% stake. Hg4 Private Investments Limited is a young, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hg4 Private Investments Limited Health Check

Pomanda's financial health check has awarded Hg4 Private Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.2m, make it larger than the average company (£2.3m)

£4.2m - Hg4 Private Investments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 192%, show it is growing at a faster rate (6.1%)

192% - Hg4 Private Investments Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Hg4 Private Investments Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 65.3% make it more profitable than the average company (7.6%)

65.3% - Hg4 Private Investments Limited

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Hg4 Private Investments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Hg4 Private Investments Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.2m, this is more efficient (£277.7k)

£4.2m - Hg4 Private Investments Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - Hg4 Private Investments Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (31 days)

121 days - Hg4 Private Investments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 939 days, this is more than average (203 days)

939 days - Hg4 Private Investments Limited

203 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Hg4 Private Investments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (73.6%)

90.6% - Hg4 Private Investments Limited

73.6% - Industry AVG

HG4 PRIVATE INVESTMENTS LIMITED financials

EXPORTms excel logo

Hg4 Private Investments Limited's latest turnover from March 2024 is estimated at £4.2 million and the company has net assets of £908.5 thousand. According to their latest financial statements, Hg4 Private Investments Limited has 1 employee and maintains cash reserves of £15 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover4,151,2017,286,8292,206,295167,197
Other Income Or Grants
Cost Of Sales3,054,9895,397,1131,664,140126,002
Gross Profit1,096,2121,889,717542,15541,195
Admin Expenses-1,612,700690,695389,40442,515
Operating Profit2,708,9121,199,022152,751-1,320
Interest Payable1,419,7531,234,058179,689
Interest Receivable1,4213,444461
Pre-Tax Profit1,290,580-31,592-26,477-1,320
Tax-322,645
Profit After Tax967,935-31,592-26,477-1,320
Dividends Paid
Retained Profit967,935-31,592-26,477-1,320
Employee Costs48,31546,02144,50343,505
Number Of Employees1111
EBITDA*2,708,9121,199,022152,751-1,320

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress7,862,49526,119,3938,081,606365,623
Trade Debtors2,570
Group Debtors1,729,7899,852,1014,585,8951
Misc Debtors2,61764,627265,679200
Cash15,02939,093122,990
misc current assets
total current assets9,612,50036,075,21413,056,170365,824
total assets9,612,50036,075,21413,056,170365,824
Bank overdraft
Bank loan6,484,98418,755,066
Trade Creditors 1,018,52384,89547,6381,200
Group/Directors Accounts7,7524,242,8151,634,384364,743
other short term finances
hp & lease commitments
other current liabilities1,192,69413,051,8266,077,8261,200
total current liabilities8,703,95336,134,6027,759,848367,143
loans5,324,118
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities5,324,118
total liabilities8,703,95336,134,60213,083,966367,143
net assets908,547-59,388-27,796-1,319
total shareholders funds908,547-59,388-27,796-1,319
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit2,708,9121,199,022152,751-1,320
Depreciation
Amortisation
Tax-322,645
Stock-18,256,89818,037,7877,715,983365,623
Debtors-8,181,7525,065,1544,851,373201
Creditors933,62837,25746,4381,200
Accruals and Deferred Income-11,859,1326,974,0006,076,6261,200
Deferred Taxes & Provisions
Cash flow from operations17,899,413-14,892,662-6,291,541-364,744
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-12,270,08218,755,066
Group/Directors Accounts-4,235,0632,608,4311,269,641364,743
Other Short Term Loans
Long term loans-5,324,1185,324,118
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-1,418,332-1,230,614-179,228
cash flow from financing-17,923,47714,808,7656,414,531364,744
cash and cash equivalents
cash-24,064-83,897122,990
overdraft
change in cash-24,064-83,897122,990

hg4 private investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hg4 private investments limited. Get real-time insights into hg4 private investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hg4 Private Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hg4 private investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WN2 area or any other competitors across 12 key performance metrics.

hg4 private investments limited Ownership

HG4 PRIVATE INVESTMENTS LIMITED group structure

Hg4 Private Investments Limited has no subsidiary companies.

Ultimate parent company

1 parent

HG4 PRIVATE INVESTMENTS LIMITED

12553755

HG4 PRIVATE INVESTMENTS LIMITED Shareholders

heaton 2014 limited 100%

hg4 private investments limited directors

Hg4 Private Investments Limited currently has 1 director, Mr John Heaton serving since Apr 2020.

officercountryagestartendrole
Mr John HeatonEngland51 years Apr 2020- Director

P&L

March 2024

turnover

4.2m

-43%

operating profit

2.7m

0%

gross margin

26.5%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

908.5k

-16.3%

total assets

9.6m

-0.73%

cash

15k

-0.62%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hg4 private investments limited company details

company number

12553755

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2020

age

5

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

COOPER PARRY GROUP LIMITED

address

2-4 wigan road hindley, wigan, WN2 3BE

Bank

-

Legal Advisor

-

hg4 private investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to hg4 private investments limited. Currently there are 12 open charges and 0 have been satisfied in the past.

hg4 private investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HG4 PRIVATE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

hg4 private investments limited Companies House Filings - See Documents

datedescriptionview/download