rpg squared ltd

2

rpg squared ltd Company Information

Share RPG SQUARED LTD
Live 
StartupMicro

Company Number

12555514

Website

-

Registered Address

9 grey close, london, NW11 6QG

Industry

Retail sale of sporting equipment in specialised stores

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Richard Grethe4 Years

Shareholders

richard grethe 100%

rpg squared ltd Estimated Valuation

£34.7k

Pomanda estimates the enterprise value of RPG SQUARED LTD at £34.7k based on a Turnover of £110.5k and 0.31x industry multiple (adjusted for size and gross margin).

rpg squared ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RPG SQUARED LTD at £0 based on an EBITDA of £-3.2k and a 3.59x industry multiple (adjusted for size and gross margin).

rpg squared ltd Estimated Valuation

£30.3k

Pomanda estimates the enterprise value of RPG SQUARED LTD at £30.3k based on Net Assets of £24.7k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rpg Squared Ltd Overview

Rpg Squared Ltd is a live company located in london, NW11 6QG with a Companies House number of 12555514. It operates in the retail sale of sports goods, fishing gear, camping goods, boats and bicycles sector, SIC Code 47640. Founded in April 2020, it's largest shareholder is richard grethe with a 100% stake. Rpg Squared Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £110.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rpg Squared Ltd Health Check

Pomanda's financial health check has awarded Rpg Squared Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £110.5k, make it smaller than the average company (£577.9k)

£110.5k - Rpg Squared Ltd

£577.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Rpg Squared Ltd

- - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a higher cost of product (31.5%)

23.7% - Rpg Squared Ltd

31.5% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (3%)

-2.9% - Rpg Squared Ltd

3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Rpg Squared Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)

£24.7k - Rpg Squared Ltd

£24.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.5k, this is less efficient (£133k)

£110.5k - Rpg Squared Ltd

£133k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 152 days, this is later than average (27 days)

152 days - Rpg Squared Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 92 days, this is slower than average (31 days)

92 days - Rpg Squared Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rpg Squared Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rpg Squared Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.3%, this is a lower level of debt than the average (73.8%)

46.3% - Rpg Squared Ltd

73.8% - Industry AVG

RPG SQUARED LTD financials

EXPORTms excel logo

Rpg Squared Ltd's latest turnover from April 2023 is estimated at £110.5 thousand and the company has net assets of £24.7 thousand. According to their latest financial statements, Rpg Squared Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021
Turnover110,487134,04488,968
Other Income Or Grants000
Cost Of Sales84,340104,52968,899
Gross Profit26,14829,51520,069
Admin Expenses29,31312,3532,785
Operating Profit-3,16517,16217,284
Interest Payable000
Interest Receivable000
Pre-Tax Profit-3,16517,16217,284
Tax0-3,261-3,284
Profit After Tax-3,16513,90114,000
Dividends Paid000
Retained Profit-3,16513,90114,000
Employee Costs24,72623,80320,598
Number Of Employees111
EBITDA*-3,16517,16217,284

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021
Tangible Assets000
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets000
Stock & work in progress000
Trade Debtors46,10053,73336,572
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets46,10053,73336,572
total assets46,10053,73336,572
Bank overdraft000
Bank loan000
Trade Creditors 21,36425,83222,572
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities21,36425,83222,572
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities21,36425,83222,572
net assets24,73627,90114,000
total shareholders funds24,73627,90114,000
Apr 2023Apr 2022Apr 2021
Operating Activities
Operating Profit-3,16517,16217,284
Depreciation000
Amortisation000
Tax0-3,261-3,284
Stock000
Debtors-7,63317,16136,572
Creditors-4,4683,26022,572
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations000
Investing Activities
capital expenditure000
Change in Investments000
cash flow from investments000
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

rpg squared ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rpg squared ltd. Get real-time insights into rpg squared ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rpg Squared Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rpg squared ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

rpg squared ltd Ownership

RPG SQUARED LTD group structure

Rpg Squared Ltd has no subsidiary companies.

Ultimate parent company

RPG SQUARED LTD

12555514

RPG SQUARED LTD Shareholders

richard grethe 100%

rpg squared ltd directors

Rpg Squared Ltd currently has 1 director, Mr Richard Grethe serving since Apr 2020.

officercountryagestartendrole
Mr Richard GretheEngland52 years Apr 2020- Director

P&L

April 2023

turnover

110.5k

-18%

operating profit

-3.2k

0%

gross margin

23.7%

+7.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

24.7k

-0.11%

total assets

46.1k

-0.14%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

rpg squared ltd company details

company number

12555514

Type

Private limited with Share Capital

industry

47640 - Retail sale of sporting equipment in specialised stores

incorporation date

April 2020

age

4

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

rpg sports ltd (April 2020)

last accounts submitted

April 2023

address

9 grey close, london, NW11 6QG

accountant

-

auditor

-

rpg squared ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rpg squared ltd.

charges

rpg squared ltd Companies House Filings - See Documents

datedescriptionview/download