lime tree nursery (athersley) ltd

Live YoungSmall

lime tree nursery (athersley) ltd Company Information

Share LIME TREE NURSERY (ATHERSLEY) LTD

Company Number

12559660

Directors

Zoe Croot

Shareholders

zoe croot

Group Structure

View All

Industry

Pre-primary education

 

Registered Address

old nhs site, unit1-2 laithes lane, barnsley, south yorkshire, S71 3AH

lime tree nursery (athersley) ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LIME TREE NURSERY (ATHERSLEY) LTD at £1.1m based on a Turnover of £1.3m and 0.85x industry multiple (adjusted for size and gross margin).

lime tree nursery (athersley) ltd Estimated Valuation

£198.6k

Pomanda estimates the enterprise value of LIME TREE NURSERY (ATHERSLEY) LTD at £198.6k based on an EBITDA of £50.1k and a 3.96x industry multiple (adjusted for size and gross margin).

lime tree nursery (athersley) ltd Estimated Valuation

£112.4k

Pomanda estimates the enterprise value of LIME TREE NURSERY (ATHERSLEY) LTD at £112.4k based on Net Assets of £37.5k and 3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lime Tree Nursery (athersley) Ltd Overview

Lime Tree Nursery (athersley) Ltd is a live company located in barnsley, S71 3AH with a Companies House number of 12559660. It operates in the pre-primary education sector, SIC Code 85100. Founded in April 2020, it's largest shareholder is zoe croot with a 100% stake. Lime Tree Nursery (athersley) Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lime Tree Nursery (athersley) Ltd Health Check

Pomanda's financial health check has awarded Lime Tree Nursery (Athersley) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£743.5k)

£1.3m - Lime Tree Nursery (athersley) Ltd

£743.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Lime Tree Nursery (athersley) Ltd

- - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)

45.9% - Lime Tree Nursery (athersley) Ltd

45.9% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (6.8%)

3.7% - Lime Tree Nursery (athersley) Ltd

6.8% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (33)

16 - Lime Tree Nursery (athersley) Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.8k, the company has an equivalent pay structure (£21.8k)

£21.8k - Lime Tree Nursery (athersley) Ltd

£21.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.6k, this is more efficient (£32.1k)

£80.6k - Lime Tree Nursery (athersley) Ltd

£32.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (3 days)

11 days - Lime Tree Nursery (athersley) Ltd

3 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (19 days)

1 days - Lime Tree Nursery (athersley) Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lime Tree Nursery (athersley) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 160 weeks, this is more cash available to meet short term requirements (114 weeks)

160 weeks - Lime Tree Nursery (athersley) Ltd

114 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.2%, this is a higher level of debt than the average (18.6%)

70.2% - Lime Tree Nursery (athersley) Ltd

18.6% - Industry AVG

LIME TREE NURSERY (ATHERSLEY) LTD financials

EXPORTms excel logo

Lime Tree Nursery (Athersley) Ltd's latest turnover from April 2023 is estimated at £1.3 million and the company has net assets of £37.5 thousand. According to their latest financial statements, Lime Tree Nursery (Athersley) Ltd has 16 employees and maintains cash reserves of £74.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021
Turnover1,289,3731,398,643105
Other Income Or Grants000
Cost Of Sales697,400780,34563
Gross Profit591,973618,29842
Admin Expenses543,994617,90341
Operating Profit47,9793951
Interest Payable000
Interest Receivable1,58700
Pre-Tax Profit49,5673951
Tax-12,392-750
Profit After Tax37,1753201
Dividends Paid000
Retained Profit37,1753201
Employee Costs349,480294,26320,849
Number Of Employees16141
EBITDA*50,0953951

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021
Tangible Assets8,8576,2730
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets8,8576,2730
Stock & work in progress000
Trade Debtors42,25651,1341
Group Debtors000
Misc Debtors000
Cash74,69400
misc current assets000
total current assets116,95051,1341
total assets125,80757,4071
Bank overdraft000
Bank loan000
Trade Creditors 3,5538,1900
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities20,60600
total current liabilities24,1598,1900
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities64,15148,8960
provisions000
total long term liabilities64,15148,8960
total liabilities88,31057,0860
net assets37,4973211
total shareholders funds37,4973211
Apr 2023Apr 2022Apr 2021
Operating Activities
Operating Profit47,9793951
Depreciation2,11600
Amortisation000
Tax-12,392-750
Stock000
Debtors-8,87851,1331
Creditors-4,6378,1900
Accruals and Deferred Income20,60600
Deferred Taxes & Provisions000
Cash flow from operations62,550-42,6230
Investing Activities
capital expenditure-4,700-6,2730
Change in Investments000
cash flow from investments-4,700-6,2730
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities15,25548,8960
share issue100
interest1,58700
cash flow from financing16,84348,8960
cash and cash equivalents
cash74,69400
overdraft000
change in cash74,69400

lime tree nursery (athersley) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lime tree nursery (athersley) ltd. Get real-time insights into lime tree nursery (athersley) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lime Tree Nursery (athersley) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lime tree nursery (athersley) ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in S71 area or any other competitors across 12 key performance metrics.

lime tree nursery (athersley) ltd Ownership

LIME TREE NURSERY (ATHERSLEY) LTD group structure

Lime Tree Nursery (Athersley) Ltd has no subsidiary companies.

Ultimate parent company

LIME TREE NURSERY (ATHERSLEY) LTD

12559660

LIME TREE NURSERY (ATHERSLEY) LTD Shareholders

zoe croot 100%

lime tree nursery (athersley) ltd directors

Lime Tree Nursery (Athersley) Ltd currently has 1 director, Mrs Zoe Croot serving since Apr 2020.

officercountryagestartendrole
Mrs Zoe CrootUnited Kingdom48 years Apr 2020- Director

P&L

April 2023

turnover

1.3m

-8%

operating profit

48k

0%

gross margin

46%

+3.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

37.5k

+115.81%

total assets

125.8k

+1.19%

cash

74.7k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

lime tree nursery (athersley) ltd company details

company number

12559660

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

April 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

IAN D STAPLES ASSOCIATES

auditor

-

address

old nhs site, unit1-2 laithes lane, barnsley, south yorkshire, S71 3AH

Bank

-

Legal Advisor

-

lime tree nursery (athersley) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lime tree nursery (athersley) ltd.

lime tree nursery (athersley) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIME TREE NURSERY (ATHERSLEY) LTD. This can take several minutes, an email will notify you when this has completed.

lime tree nursery (athersley) ltd Companies House Filings - See Documents

datedescriptionview/download