aj networx limited

aj networx limited Company Information

Share AJ NETWORX LIMITED
Live 
StartupSmall

Company Number

12563109

Industry

Other telecommunications activities

 

Shareholders

aj holdco limited

Group Structure

View All

Contact

Registered Address

unit 8, park farm akeman street, kirtlington, kidlington, oxfordshire, OX5 3JQ

aj networx limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AJ NETWORX LIMITED at £1.3m based on a Turnover of £1.5m and 0.81x industry multiple (adjusted for size and gross margin).

aj networx limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of AJ NETWORX LIMITED at £1.6m based on an EBITDA of £422k and a 3.8x industry multiple (adjusted for size and gross margin).

aj networx limited Estimated Valuation

£826.4k

Pomanda estimates the enterprise value of AJ NETWORX LIMITED at £826.4k based on Net Assets of £316.6k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aj Networx Limited Overview

Aj Networx Limited is a live company located in kidlington, OX5 3JQ with a Companies House number of 12563109. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in April 2020, it's largest shareholder is aj holdco limited with a 100% stake. Aj Networx Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aj Networx Limited Health Check

Pomanda's financial health check has awarded Aj Networx Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£11.7m)

£3.5m - Aj Networx Limited

£11.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Aj Networx Limited

- - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Aj Networx Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 18.3% make it more profitable than the average company (4.6%)

18.3% - Aj Networx Limited

4.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (50)

8 - Aj Networx Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)

£57.9k - Aj Networx Limited

£57.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £435.2k, this is more efficient (£220.4k)

£435.2k - Aj Networx Limited

£220.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (40 days)

66 days - Aj Networx Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (43 days)

27 days - Aj Networx Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 41 days, this is more than average (10 days)

41 days - Aj Networx Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is average cash available to meet short term requirements (9 weeks)

8 weeks - Aj Networx Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.6%, this is a lower level of debt than the average (65.5%)

58.6% - Aj Networx Limited

65.5% - Industry AVG

AJ NETWORX LIMITED financials

EXPORTms excel logo

Aj Networx Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £316.6 thousand. According to their latest financial statements, Aj Networx Limited has 10 employees and maintains cash reserves of £52.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Feb 2023Feb 2022Feb 2021
Turnover1,549,7443,481,6411,729,466679,347
Other Income Or Grants0000
Cost Of Sales950,4262,165,2441,102,255423,459
Gross Profit599,3181,316,396627,211255,887
Admin Expenses245,063677,956603,110215,393
Operating Profit354,255638,44024,10140,494
Interest Payable3,1253672380
Interest Receivable1,3891,9999619
Pre-Tax Profit352,519640,07323,95940,514
Tax-88,130-121,614-4,552-7,698
Profit After Tax264,389518,45919,40732,816
Dividends Paid0000
Retained Profit264,389518,45919,40732,816
Employee Costs630,305462,857328,596162,256
Number Of Employees10863
EBITDA*422,007638,44040,97740,494

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Feb 2023Feb 2022Feb 2021
Tangible Assets239,247275,721124,24018,344
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)432,458113,45000
Total Fixed Assets671,705389,171124,24018,344
Stock & work in progress280,138244,708102,70042,424
Trade Debtors88,890636,813249,13890,482
Group Debtors0000
Misc Debtors33,7408,20411,19419,960
Cash52,89999,969038,558
misc current assets26,32703912,999
total current assets481,994989,694363,071204,423
total assets1,153,6991,378,865487,311222,767
Bank overdraft007,3300
Bank loan0000
Trade Creditors 98,171164,06299,44376,436
Group/Directors Accounts230,890176,378181,21898,790
other short term finances0000
hp & lease commitments47,88348,64191,6454,083
other current liabilities262,129229,32847,77710,632
total current liabilities639,073618,409427,413189,941
loans48,217000
hp & lease commitments142,122182,09900
Accruals and Deferred Income0000
other liabilities0000
provisions7,6657,6657,6650
total long term liabilities198,004189,7647,6650
total liabilities837,077808,173435,078189,941
net assets316,622570,69252,23332,826
total shareholders funds316,622570,69252,23332,826
Dec 2023Feb 2023Feb 2022Feb 2021
Operating Activities
Operating Profit354,255638,44024,10140,494
Depreciation67,752016,8760
Amortisation0000
Tax-88,130-121,614-4,552-7,698
Stock177,438142,00860,27642,424
Debtors294,756498,135149,890110,442
Creditors-1,27264,61923,00776,436
Accruals and Deferred Income214,352181,55137,14510,632
Deferred Taxes & Provisions007,6650
Cash flow from operations74,763122,853-105,924-33,002
Investing Activities
capital expenditure-182,759-151,481-122,772-18,344
Change in Investments0000
cash flow from investments-182,759-151,481-122,772-18,344
Financing Activities
Bank loans0000
Group/Directors Accounts49,672-4,84082,42898,790
Other Short Term Loans 0000
Long term loans48,217000
Hire Purchase and Lease Commitments98,360139,09587,5624,083
other long term liabilities0000
share issue00010
interest-1,7361,632-14219
cash flow from financing194,513135,887169,848102,902
cash and cash equivalents
cash52,89999,969-38,55838,558
overdraft-7,330-7,3307,3300
change in cash60,229107,299-45,88838,558

aj networx limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aj networx limited. Get real-time insights into aj networx limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aj Networx Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aj networx limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in OX5 area or any other competitors across 12 key performance metrics.

aj networx limited Ownership

AJ NETWORX LIMITED group structure

Aj Networx Limited has no subsidiary companies.

Ultimate parent company

1 parent

AJ NETWORX LIMITED

12563109

AJ NETWORX LIMITED Shareholders

aj holdco limited 100%

aj networx limited directors

Aj Networx Limited currently has 3 directors. The longest serving directors include Mr Alexander Stevenson (May 2020) and Mr Alexander Marshall (May 2020).

officercountryagestartendrole
Mr Alexander StevensonEngland34 years May 2020- Director
Mr Alexander MarshallEngland31 years May 2020- Director
Mr Alexander MarshallEngland31 years May 2020- Director

P&L

December 2023

turnover

1.5m

-10%

operating profit

354.3k

0%

gross margin

38.7%

+6.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

316.6k

+5.06%

total assets

1.2m

+1.37%

cash

52.9k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

aj networx limited company details

company number

12563109

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

April 2020

age

4

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MIGLICO LIMITED

auditor

-

address

unit 8, park farm akeman street, kirtlington, kidlington, oxfordshire, OX5 3JQ

Bank

-

Legal Advisor

-

aj networx limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aj networx limited.

aj networx limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AJ NETWORX LIMITED. This can take several minutes, an email will notify you when this has completed.

aj networx limited Companies House Filings - See Documents

datedescriptionview/download