dt sub 2 limited

Live YoungMicroDeclining

dt sub 2 limited Company Information

Share DT SUB 2 LIMITED

Company Number

12563549

Shareholders

dudley taylor limited

dt sub 1 limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

leafield estate stratford road, warwick, warwickshire, CV34 6RA

Website

-

dt sub 2 limited Estimated Valuation

£95.6k

Pomanda estimates the enterprise value of DT SUB 2 LIMITED at £95.6k based on a Turnover of £191.9k and 0.5x industry multiple (adjusted for size and gross margin).

dt sub 2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DT SUB 2 LIMITED at £0 based on an EBITDA of £-984.5k and a 3.94x industry multiple (adjusted for size and gross margin).

dt sub 2 limited Estimated Valuation

£26.3m

Pomanda estimates the enterprise value of DT SUB 2 LIMITED at £26.3m based on Net Assets of £12.5m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dt Sub 2 Limited Overview

Dt Sub 2 Limited is a live company located in warwickshire, CV34 6RA with a Companies House number of 12563549. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2020, it's largest shareholder is dudley taylor limited with a 50% stake. Dt Sub 2 Limited is a young, micro sized company, Pomanda has estimated its turnover at £191.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dt Sub 2 Limited Health Check

Pomanda's financial health check has awarded Dt Sub 2 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £191.9k, make it smaller than the average company (£20.3m)

£191.9k - Dt Sub 2 Limited

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (8.9%)

-16% - Dt Sub 2 Limited

8.9% - Industry AVG

production

Production

with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)

33.2% - Dt Sub 2 Limited

33.2% - Industry AVG

profitability

Profitability

an operating margin of -513.1% make it less profitable than the average company (5.8%)

-513.1% - Dt Sub 2 Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (114)

1 - Dt Sub 2 Limited

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Dt Sub 2 Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.9k, this is equally as efficient (£196.5k)

£191.9k - Dt Sub 2 Limited

£196.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (44 days)

66 days - Dt Sub 2 Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (42 days)

34 days - Dt Sub 2 Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dt Sub 2 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)

0 weeks - Dt Sub 2 Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.8%, this is a higher level of debt than the average (54.7%)

65.8% - Dt Sub 2 Limited

54.7% - Industry AVG

DT SUB 2 LIMITED financials

EXPORTms excel logo

Dt Sub 2 Limited's latest turnover from March 2024 is estimated at £191.9 thousand and the company has net assets of £12.5 million. According to their latest financial statements, we estimate that Dt Sub 2 Limited has 1 employee and maintains cash reserves of £315.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover191,872617,5561,181,204324,439
Other Income Or Grants
Cost Of Sales128,099413,131797,480221,971
Gross Profit63,773204,425383,724102,468
Admin Expenses1,048,270-478,640259,049-15,673,199
Operating Profit-984,497683,065124,67515,775,667
Interest Payable
Interest Receivable14,9649,5984,179459
Pre-Tax Profit-969,533692,663128,85415,776,126
Tax-131,606-24,482-2,997,464
Profit After Tax-969,533561,057104,37212,778,662
Dividends Paid
Retained Profit-969,533561,057104,37212,778,662
Employee Costs48,823186,555303,800123,226
Number Of Employees1473
EBITDA*-984,497683,065124,67515,775,667

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets
Intangible Assets
Investments & Other7,006,4877,117,9577,117,9577,108,935
Debtors (Due After 1 year)18,875,00015,355,0008,236,3945,506,211
Total Fixed Assets25,881,48722,472,95715,354,35112,615,146
Stock & work in progress
Trade Debtors34,722122,936255,44041,166
Group Debtors10,187,0062,450,1463,112,9202,360,416
Misc Debtors13,434270,153739,068508,271
Cash315,420254,653197,014917,409
misc current assets
total current assets10,550,5823,097,8884,304,4423,827,262
total assets36,432,06925,570,84519,658,79316,442,408
Bank overdraft
Bank loan
Trade Creditors 12,05727,08221,171
Group/Directors Accounts23,783,69911,964,7016,654,3683,531,579
other short term finances
hp & lease commitments
other current liabilities161,754134,970100,219132,166
total current liabilities23,957,51012,126,7536,775,7583,663,745
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities23,957,51012,126,7536,775,7583,663,745
net assets12,474,55913,444,09212,883,03512,778,663
total shareholders funds12,474,55913,444,09212,883,03512,778,663
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-984,497683,065124,67515,775,667
Depreciation
Amortisation
Tax-131,606-24,482-2,997,464
Stock
Debtors10,911,9275,854,4133,927,7588,416,064
Creditors-15,0255,91121,171
Accruals and Deferred Income26,78434,751-31,947132,166
Deferred Taxes & Provisions
Cash flow from operations-11,884,665-5,262,292-3,838,3414,494,305
Investing Activities
capital expenditure
Change in Investments-111,4709,0227,108,935
cash flow from investments111,470-9,022-7,108,935
Financing Activities
Bank loans
Group/Directors Accounts11,818,9985,310,3333,122,7893,531,579
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest14,9649,5984,179459
cash flow from financing11,833,9625,319,9313,126,9683,532,039
cash and cash equivalents
cash60,76757,639-720,395917,409
overdraft
change in cash60,76757,639-720,395917,409

dt sub 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dt sub 2 limited. Get real-time insights into dt sub 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dt Sub 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dt sub 2 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV34 area or any other competitors across 12 key performance metrics.

dt sub 2 limited Ownership

DT SUB 2 LIMITED Shareholders

dudley taylor limited 50%
dt sub 1 limited 50%

dt sub 2 limited directors

Dt Sub 2 Limited currently has 3 directors. The longest serving directors include Mr Michael Taylor (Apr 2020) and Mr Christopher Taylor (Apr 2020).

officercountryagestartendrole
Mr Michael TaylorUnited Kingdom68 years Apr 2020- Director
Mr Christopher TaylorWales71 years Apr 2020- Director
Mr Michael TaylorEngland68 years Apr 2020- Director

P&L

March 2024

turnover

191.9k

-69%

operating profit

-984.5k

0%

gross margin

33.3%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

12.5m

-0.07%

total assets

36.4m

+0.42%

cash

315.4k

+0.24%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

dt sub 2 limited company details

company number

12563549

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

LDP LUCKMANS

auditor

-

address

leafield estate stratford road, warwick, warwickshire, CV34 6RA

Bank

-

Legal Advisor

-

dt sub 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dt sub 2 limited.

dt sub 2 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DT SUB 2 LIMITED. This can take several minutes, an email will notify you when this has completed.

dt sub 2 limited Companies House Filings - See Documents

datedescriptionview/download