Pomanda estimates the enterprise value of MAB CONSULTANT LTD at £98.5k based on a Turnover of £200.7k and 0.49x industry multiple (adjusted for size and gross margin).
mab consultant ltdEstimated Valuation
£52.6k
Pomanda estimates the enterprise value of MAB CONSULTANT LTD at £52.6k based on an EBITDA of £14.6k and a 3.61x industry multiple (adjusted for size and gross margin).
mab consultant ltdEstimated Valuation
£299.7k
Pomanda estimates the enterprise value of MAB CONSULTANT LTD at £299.7k based on Net Assets of £98.6k and 3.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mab Consultant LtdOverview
Mab Consultant Ltd is a live company located in london, E7 9HS with a Companies House number of 12568678. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2020, it's largest shareholder is
mohammiad irfan
with a 100% stake. Mab Consultant Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£200.7k with
low
growth in recent years.
Pomanda's financial health check has awarded Mab Consultant Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
1 Strong
5 Regular
4 Weak
Size
annual sales of £200.7k, make it smaller than the average company (£619.1k)
£200.7k - Mab Consultant Ltd
£619.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.1%)
4% - Mab Consultant Ltd
9.1% - Industry AVG
Production
with a gross margin of 29%, this company has a higher cost of product (62.2%)
29% - Mab Consultant Ltd
62.2% - Industry AVG
Profitability
an operating margin of 7.3% make it as profitable than the average company (6.4%)
7.3% - Mab Consultant Ltd
6.4% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (5)
6 - Mab Consultant Ltd
5 - Industry AVG
Pay Structure
on an average salary of £55.2k, the company has an equivalent pay structure (£55.2k)
£55.2k - Mab Consultant Ltd
£55.2k - Industry AVG
Efficiency
resulting in sales per employee of £33.5k, this is less efficient (£112.6k)
£33.5k - Mab Consultant Ltd
£112.6k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is near the average (81 days)
73 days - Mab Consultant Ltd
81 days - Industry AVG
Creditor Days
its suppliers are paid after 243 days, this is slower than average (29 days)
243 days - Mab Consultant Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Mab Consultant Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mab Consultant Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49.1%, this is a similar level of debt than the average (53.8%)
49.1% - Mab Consultant Ltd
53.8% - Industry AVG
MAB CONSULTANT LTD financials
EXPORT
Mab Consultant Ltd's latest turnover from April 2024 is estimated at £200.7 thousand and the company has net assets of £98.6 thousand. According to their latest financial statements, Mab Consultant Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Turnover
200,734
281,779
285,107
180,623
Other Income Or Grants
Cost Of Sales
142,490
197,422
200,671
128,910
Gross Profit
58,244
84,357
84,436
51,714
Admin Expenses
43,655
43,676
47,443
18,123
Operating Profit
14,589
40,681
36,993
33,591
Interest Payable
Interest Receivable
Pre-Tax Profit
14,589
40,681
36,993
33,591
Tax
-3,647
-10,170
-7,029
-6,382
Profit After Tax
10,942
30,511
29,964
27,209
Dividends Paid
Retained Profit
10,942
30,511
29,964
27,209
Employee Costs
331,480
465,198
319,947
288,045
Number Of Employees
6
9
7
7
EBITDA*
14,589
40,681
36,993
33,591
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Tangible Assets
153,117
134,092
131,726
78,666
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
153,117
134,092
131,726
78,666
Stock & work in progress
Trade Debtors
40,606
79,580
96,661
53,432
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
40,606
79,580
96,661
53,432
total assets
193,723
213,672
228,387
132,098
Bank overdraft
Bank loan
Trade Creditors
95,097
125,988
171,214
104,889
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
95,097
125,988
171,214
104,889
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
95,097
125,988
171,214
104,889
net assets
98,626
87,684
57,173
27,209
total shareholders funds
98,626
87,684
57,173
27,209
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Operating Activities
Operating Profit
14,589
40,681
36,993
33,591
Depreciation
Amortisation
Tax
-3,647
-10,170
-7,029
-6,382
Stock
Debtors
-38,974
-17,081
43,229
53,432
Creditors
-30,891
-45,226
66,325
104,889
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
19,025
2,366
53,060
78,666
Investing Activities
capital expenditure
-19,025
-2,366
-53,060
-78,666
Change in Investments
cash flow from investments
-19,025
-2,366
-53,060
-78,666
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
mab consultant ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mab consultant ltd. Get real-time insights into mab consultant ltd's credit score, group structure and payment trends.
Perform a competitor analysis for mab consultant ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in E 7 area or any other competitors across 12 key performance metrics.
mab consultant ltd Ownership
MAB CONSULTANT LTD group structure
Mab Consultant Ltd has no subsidiary companies.
Ultimate parent company
MAB CONSULTANT LTD
12568678
MAB CONSULTANT LTD Shareholders
The sole shareholder of Mab Consultant Ltd is Mohammiad Irfan.
mohammiad irfan
100%
mab consultant ltd directors
Mab Consultant Ltd currently has 1 director, Mr Mohammad Irfan serving since Apr 2020.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024
net assets
98.6k
+0.12%
total assets
193.7k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
mab consultant ltd company details
company number
12568678
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
62020 - Computer consultancy activities
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
40 reginald road, london, E7 9HS
Bank
-
Legal Advisor
-
mab consultant ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mab consultant ltd.
mab consultant ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MAB CONSULTANT LTD. This can take several minutes, an email will notify you when this has completed.
mab consultant ltdCompanies House Filings - See Documents
