expatux limited
expatux limited Company Information
Company Number
12570370
Next Accounts
Dec 2025
Shareholders
hrux limited
commercial software limited
Group Structure
View All
Industry
Business and domestic software development
Registered Address
units 1 & 2, first floor, bridge road business park, haywards heath, west sussex, RH16 1TX
expatux limited Estimated Valuation
Pomanda estimates the enterprise value of EXPATUX LIMITED at £34.2k based on a Turnover of £50.7k and 0.68x industry multiple (adjusted for size and gross margin).
expatux limited Estimated Valuation
Pomanda estimates the enterprise value of EXPATUX LIMITED at £0 based on an EBITDA of £-14.3k and a 4.17x industry multiple (adjusted for size and gross margin).
expatux limited Estimated Valuation
Pomanda estimates the enterprise value of EXPATUX LIMITED at £13.6k based on Net Assets of £5.7k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Expatux Limited Overview
Expatux Limited is a live company located in haywards heath, RH16 1TX with a Companies House number of 12570370. It operates in the business and domestic software development sector, SIC Code 62012. Founded in April 2020, it's largest shareholder is hrux limited with a 50% stake. Expatux Limited is a young, micro sized company, Pomanda has estimated its turnover at £50.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Expatux Limited Health Check
Pomanda's financial health check has awarded Expatux Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £50.7k, make it smaller than the average company (£3.7m)
- Expatux Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (10.5%)
- Expatux Limited
10.5% - Industry AVG
Production
with a gross margin of 41.7%, this company has a higher cost of product (72.2%)
- Expatux Limited
72.2% - Industry AVG
Profitability
an operating margin of -28.3% make it less profitable than the average company (4%)
- Expatux Limited
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (32)
- Expatux Limited
32 - Industry AVG
Pay Structure
on an average salary of £67.7k, the company has an equivalent pay structure (£67.7k)
- Expatux Limited
£67.7k - Industry AVG
Efficiency
resulting in sales per employee of £50.7k, this is less efficient (£118.1k)
- Expatux Limited
£118.1k - Industry AVG
Debtor Days
it gets paid by customers after 115 days, this is later than average (58 days)
- Expatux Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 126 days, this is slower than average (39 days)
- Expatux Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Expatux Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Expatux Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64%, this is a similar level of debt than the average (58.7%)
64% - Expatux Limited
58.7% - Industry AVG
EXPATUX LIMITED financials
Expatux Limited's latest turnover from March 2024 is estimated at £50.7 thousand and the company has net assets of £5.7 thousand. According to their latest financial statements, we estimate that Expatux Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 15,974 | 33,705 | 7,238 | 9,931 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 15,974 | 33,705 | 7,238 | 9,931 |
| total assets | 15,974 | 33,705 | 7,238 | 9,931 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,227 | 13,637 | 6,601 | 4,465 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 10,227 | 13,637 | 6,601 | 4,465 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 10,227 | 13,637 | 6,601 | 4,465 |
| net assets | 5,747 | 20,068 | 637 | 5,466 |
| total shareholders funds | 5,747 | 20,068 | 637 | 5,466 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -17,731 | 26,467 | -2,693 | 9,931 |
| Creditors | -3,410 | 7,036 | 2,136 | 4,465 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
expatux limited Credit Report and Business Information
Expatux Limited Competitor Analysis
Perform a competitor analysis for expatux limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RH16 area or any other competitors across 12 key performance metrics.
expatux limited Ownership
EXPATUX LIMITED group structure
Expatux Limited has no subsidiary companies.
Ultimate parent company
EXPATUX LIMITED
12570370
expatux limited directors
Expatux Limited currently has 2 directors. The longest serving directors include Mr David Chandler (Apr 2020) and Mr Geoffrey Perkins (Apr 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Chandler | United Kingdom | 51 years | Apr 2020 | - | Director |
| Mr Geoffrey Perkins | England | 53 years | Apr 2020 | - | Director |
P&L
March 2024turnover
50.7k
-47%
operating profit
-14.3k
0%
gross margin
41.8%
-0.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.7k
-0.71%
total assets
16k
-0.53%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
expatux limited company details
company number
12570370
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
April 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
units 1 & 2, first floor, bridge road business park, haywards heath, west sussex, RH16 1TX
Bank
-
Legal Advisor
-
expatux limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to expatux limited.
expatux limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXPATUX LIMITED. This can take several minutes, an email will notify you when this has completed.
expatux limited Companies House Filings - See Documents
| date | description | view/download |
|---|
