react k9 security service ltd

Live YoungMidRapid

react k9 security service ltd Company Information

Share REACT K9 SECURITY SERVICE LTD

Company Number

12578650

Directors

Anwar Ahmed

Simon Alderson

View All

Shareholders

frg group limited

Group Structure

View All

Industry

Private security activities

 +1

Registered Address

unit 2 gemini business park, sheepscar way, leeds, LS7 3JB

react k9 security service ltd Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of REACT K9 SECURITY SERVICE LTD at £4.6m based on a Turnover of £8.3m and 0.55x industry multiple (adjusted for size and gross margin).

react k9 security service ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of REACT K9 SECURITY SERVICE LTD at £3.4m based on an EBITDA of £823.8k and a 4.08x industry multiple (adjusted for size and gross margin).

react k9 security service ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of REACT K9 SECURITY SERVICE LTD at £2.9m based on Net Assets of £1.4m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

React K9 Security Service Ltd Overview

React K9 Security Service Ltd is a live company located in leeds, LS7 3JB with a Companies House number of 12578650. It operates in the private security activities sector, SIC Code 80100. Founded in April 2020, it's largest shareholder is frg group limited with a 100% stake. React K9 Security Service Ltd is a young, mid sized company, Pomanda has estimated its turnover at £8.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

React K9 Security Service Ltd Health Check

Pomanda's financial health check has awarded React K9 Security Service Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £8.3m, make it larger than the average company (£4.4m)

£8.3m - React K9 Security Service Ltd

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 66%, show it is growing at a faster rate (12.1%)

66% - React K9 Security Service Ltd

12.1% - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)

37.7% - React K9 Security Service Ltd

37.7% - Industry AVG

profitability

Profitability

an operating margin of 9.9% make it more profitable than the average company (3.4%)

9.9% - React K9 Security Service Ltd

3.4% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (45)

6 - React K9 Security Service Ltd

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.3k, the company has an equivalent pay structure (£56.3k)

£56.3k - React K9 Security Service Ltd

£56.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4m, this is more efficient (£100.2k)

£1.4m - React K9 Security Service Ltd

£100.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (45 days)

79 days - React K9 Security Service Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (30 days)

38 days - React K9 Security Service Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - React K9 Security Service Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (17 weeks)

20 weeks - React K9 Security Service Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.2%, this is a similar level of debt than the average (54.7%)

55.2% - React K9 Security Service Ltd

54.7% - Industry AVG

REACT K9 SECURITY SERVICE LTD financials

EXPORTms excel logo

React K9 Security Service Ltd's latest turnover from July 2024 is estimated at £8.3 million and the company has net assets of £1.4 million. According to their latest financial statements, React K9 Security Service Ltd has 6 employees and maintains cash reserves of £710.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Apr 2021
Turnover8,300,3286,092,6822,775,1281,821,792
Other Income Or Grants
Cost Of Sales5,169,7733,555,1991,297,0621,180,089
Gross Profit3,130,5552,537,4831,478,066641,704
Admin Expenses2,307,0751,734,0841,447,095585,771
Operating Profit823,480803,39930,97155,933
Interest Payable
Interest Receivable22,6905,23389844
Pre-Tax Profit846,169808,63231,86955,977
Tax-211,542-202,158-6,055-10,636
Profit After Tax634,627606,47425,81445,341
Dividends Paid
Retained Profit634,627606,47425,81445,341
Employee Costs337,950290,863191,71392,151
Number Of Employees6542
EBITDA*823,756803,73431,58455,933

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Apr 2021
Tangible Assets7301,0061,3411,954
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7301,0061,3411,954
Stock & work in progress
Trade Debtors1,805,9401,602,485725,192332,853
Group Debtors
Misc Debtors716,782676,770411,774
Cash710,902153,46555,85087,777
misc current assets
total current assets3,233,6242,432,7201,192,816420,630
total assets3,234,3542,433,7261,194,157422,584
Bank overdraft
Bank loan
Trade Creditors 549,940637,302367,325317,353
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,235,867982,268619,45359,889
total current liabilities1,785,8071,619,570986,778377,242
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions183419116
total long term liabilities183419116
total liabilities1,785,9901,619,989986,894377,242
net assets1,448,364813,737207,26345,342
total shareholders funds1,448,364813,737207,26345,342
Jul 2024Jul 2023Jul 2022Apr 2021
Operating Activities
Operating Profit823,480803,39930,97155,933
Depreciation276335613
Amortisation
Tax-211,542-202,158-6,055-10,636
Stock
Debtors243,4671,142,289804,113332,853
Creditors-87,362269,97749,972317,353
Accruals and Deferred Income253,599362,815559,56459,889
Deferred Taxes & Provisions-236303116
Cash flow from operations534,74892,382-168,93289,686
Investing Activities
capital expenditure-1,954
Change in Investments
cash flow from investments-1,954
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue136,1071
interest22,6905,23389844
cash flow from financing22,6905,233137,00545
cash and cash equivalents
cash557,43797,615-31,92787,777
overdraft
change in cash557,43797,615-31,92787,777

react k9 security service ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for react k9 security service ltd. Get real-time insights into react k9 security service ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

React K9 Security Service Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for react k9 security service ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in LS7 area or any other competitors across 12 key performance metrics.

react k9 security service ltd Ownership

REACT K9 SECURITY SERVICE LTD group structure

React K9 Security Service Ltd has no subsidiary companies.

Ultimate parent company

2 parents

REACT K9 SECURITY SERVICE LTD

12578650

REACT K9 SECURITY SERVICE LTD Shareholders

frg group limited 100%

react k9 security service ltd directors

React K9 Security Service Ltd currently has 4 directors. The longest serving directors include Mr Anwar Ahmed (Jul 2020) and Mr Simon Alderson (May 2022).

officercountryagestartendrole
Mr Anwar AhmedEngland32 years Jul 2020- Director
Mr Simon AldersonEngland50 years May 2022- Director
Mr Edgar ChibakaEngland51 years May 2022- Director
Mr Jamal TahlilEngland44 years May 2022- Director

P&L

July 2024

turnover

8.3m

+36%

operating profit

823.5k

0%

gross margin

37.8%

-9.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.4m

+0.78%

total assets

3.2m

+0.33%

cash

710.9k

+3.63%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

react k9 security service ltd company details

company number

12578650

Type

Private limited with Share Capital

industry

80100 - Private security activities

82190 - Photocopying, document preparation and other specialised office support activities

incorporation date

April 2020

age

5

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

July 2024

previous names

accessible business limited (July 2020)

accountant

BOHORUN & CO LTD

auditor

-

address

unit 2 gemini business park, sheepscar way, leeds, LS7 3JB

Bank

-

Legal Advisor

-

react k9 security service ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to react k9 security service ltd.

react k9 security service ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REACT K9 SECURITY SERVICE LTD. This can take several minutes, an email will notify you when this has completed.

react k9 security service ltd Companies House Filings - See Documents

datedescriptionview/download