sdr living limited

sdr living limited Company Information

Share SDR LIVING LIMITED
Live 
YoungSmallRapid

Company Number

12590379

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

south downs residential group limited

Group Structure

View All

Contact

Registered Address

c/o sdr group, sussex innovation centre, brighton, BN1 9SB

sdr living limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of SDR LIVING LIMITED at £5.5m based on a Turnover of £1.5m and 3.63x industry multiple (adjusted for size and gross margin).

sdr living limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SDR LIVING LIMITED at £0 based on an EBITDA of £-1.1m and a 7.18x industry multiple (adjusted for size and gross margin).

sdr living limited Estimated Valuation

£223.3k

Pomanda estimates the enterprise value of SDR LIVING LIMITED at £223.3k based on Net Assets of £130.6k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sdr Living Limited Overview

Sdr Living Limited is a live company located in brighton, BN1 9SB with a Companies House number of 12590379. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2020, it's largest shareholder is south downs residential group limited with a 100% stake. Sdr Living Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sdr Living Limited Health Check

Pomanda's financial health check has awarded Sdr Living Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£917k)

£1.5m - Sdr Living Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3018%, show it is growing at a faster rate (4.9%)

3018% - Sdr Living Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Sdr Living Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of -69.9% make it less profitable than the average company (29.8%)

-69.9% - Sdr Living Limited

29.8% - Industry AVG

employees

Employees

with 19 employees, this is above the industry average (4)

19 - Sdr Living Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Sdr Living Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.2k, this is less efficient (£177.5k)

£80.2k - Sdr Living Limited

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (31 days)

22 days - Sdr Living Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (38 days)

52 days - Sdr Living Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sdr Living Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Sdr Living Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.5%, this is a lower level of debt than the average (63.6%)

48.5% - Sdr Living Limited

63.6% - Industry AVG

SDR LIVING LIMITED financials

EXPORTms excel logo

Sdr Living Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £130.6 thousand. According to their latest financial statements, Sdr Living Limited has 19 employees and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover1,524,3391,370,4691,469,73250
Other Income Or Grants0000
Cost Of Sales376,153346,153367,43313
Gross Profit1,148,1861,024,3161,102,29938
Admin Expenses2,213,272143,006514,14437
Operating Profit-1,065,086881,310588,1551
Interest Payable0011
Interest Receivable2,0093,8204010
Pre-Tax Profit-1,063,077885,130588,5560
Tax0-168,175-111,8260
Profit After Tax-1,063,077716,955476,7300
Dividends Paid0000
Retained Profit-1,063,077716,955476,7300
Employee Costs616,418668,307735,06326,856
Number Of Employees1922251
EBITDA*-1,062,746882,142588,7101

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets11,1212781,1100
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets11,1212781,1100
Stock & work in progress0000
Trade Debtors95,03157,93886,5120
Group Debtors43,3491,793,706423,42991
Misc Debtors100,15975,76729,8794
Cash3,75872,776106,9770
misc current assets0000
total current assets242,2972,000,187646,79795
total assets253,4182,000,465647,90795
Bank overdraft00020
Bank loan0000
Trade Creditors 54,31615,74015,30524
Group/Directors Accounts0681,771103,19350
other short term finances0000
hp & lease commitments0000
other current liabilities65,713109,26852,6780
total current liabilities120,029806,779171,17694
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions2,780000
total long term liabilities2,780000
total liabilities122,809806,779171,17694
net assets130,6091,193,686476,7311
total shareholders funds130,6091,193,686476,7311
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-1,065,086881,310588,1551
Depreciation2,3408325550
Amortisation0000
Tax0-168,175-111,8260
Stock0000
Debtors-1,688,8721,387,591539,72595
Creditors38,57643515,28124
Accruals and Deferred Income-43,55556,59052,6780
Deferred Taxes & Provisions2,780000
Cash flow from operations623,927-616,5995,118-70
Investing Activities
capital expenditure-13,1830-1,6650
Change in Investments0000
cash flow from investments-13,1830-1,6650
Financing Activities
Bank loans0000
Group/Directors Accounts-681,771578,578103,14350
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001
interest2,0093,820400-1
cash flow from financing-679,762582,398103,54350
cash and cash equivalents
cash-69,018-34,201106,9770
overdraft00-2020
change in cash-69,018-34,201106,997-20

sdr living limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sdr living limited. Get real-time insights into sdr living limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sdr Living Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sdr living limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.

sdr living limited Ownership

SDR LIVING LIMITED group structure

Sdr Living Limited has no subsidiary companies.

Ultimate parent company

2 parents

SDR LIVING LIMITED

12590379

SDR LIVING LIMITED Shareholders

south downs residential group limited 100%

sdr living limited directors

Sdr Living Limited currently has 4 directors. The longest serving directors include Mr Michael Benton (May 2020) and Mr Rupert Corney (May 2020).

officercountryagestartendrole
Mr Michael BentonUnited Kingdom68 years May 2020- Director
Mr Rupert CorneyEngland46 years May 2020- Director
Mr Mark AnsellEngland46 years Oct 2021- Director
Mr Robert CrossanEngland38 years Oct 2021- Director

P&L

March 2024

turnover

1.5m

+11%

operating profit

-1.1m

0%

gross margin

75.4%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

130.6k

-0.89%

total assets

253.4k

-0.87%

cash

3.8k

-0.95%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

sdr living limited company details

company number

12590379

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2020

age

5

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

sdr propco limited (July 2020)

accountant

-

auditor

TC GROUP

address

c/o sdr group, sussex innovation centre, brighton, BN1 9SB

Bank

-

Legal Advisor

-

sdr living limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sdr living limited.

sdr living limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SDR LIVING LIMITED. This can take several minutes, an email will notify you when this has completed.

sdr living limited Companies House Filings - See Documents

datedescriptionview/download