provoke london limited
provoke london limited Company Information
Company Number
12595897
Website
https://www.venatusmedia.comRegistered Address
watchmaker court, 31 - 35 st john's lane, london, EC1M 4BJ
Industry
Advertising agencies
Telephone
02074048899
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
venatus media limited 100%
provoke london limited Estimated Valuation
Pomanda estimates the enterprise value of PROVOKE LONDON LIMITED at £0 based on a Turnover of £0 and 0.5x industry multiple (adjusted for size and gross margin).
provoke london limited Estimated Valuation
Pomanda estimates the enterprise value of PROVOKE LONDON LIMITED at £6.4m based on an EBITDA of £2.2m and a 2.96x industry multiple (adjusted for size and gross margin).
provoke london limited Estimated Valuation
Pomanda estimates the enterprise value of PROVOKE LONDON LIMITED at £10.2m based on Net Assets of £4.8m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Provoke London Limited Overview
Provoke London Limited is a live company located in london, EC1M 4BJ with a Companies House number of 12595897. It operates in the advertising agencies sector, SIC Code 73110. Founded in May 2020, it's largest shareholder is venatus media limited with a 100% stake. Provoke London Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Provoke London Limited Health Check
Pomanda's financial health check has awarded Provoke London Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Provoke London Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Provoke London Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Provoke London Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Provoke London Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Provoke London Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Provoke London Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Provoke London Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Provoke London Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Provoke London Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Provoke London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (20 weeks)
- - Provoke London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.7%, this is a lower level of debt than the average (65.5%)
- - Provoke London Limited
- - Industry AVG
PROVOKE LONDON LIMITED financials
Provoke London Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £4.8 million. According to their latest financial statements, we estimate that Provoke London Limited has no employees and maintains cash reserves of £19.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Turnover | 1,493,622 | |||
| Other Income Or Grants | 0 | |||
| Cost Of Sales | 0 | |||
| Gross Profit | 1,493,622 | |||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | 0 | |||
| Interest Receivable | 0 | |||
| Pre-Tax Profit | 1,531,900 | |||
| Tax | -138,752 | |||
| Profit After Tax | 1,393,148 | |||
| Dividends Paid | 0 | |||
| Retained Profit | 1,393,148 | |||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 4,845,555 | 3,261,337 | 2,310,081 | 1,018,065 |
| Misc Debtors | 196,133 | 0 | 0 | 0 |
| Cash | 19,516 | 12,584 | 13,795 | 21,348 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 5,061,204 | 3,273,921 | 2,323,876 | 1,039,413 |
| total assets | 5,061,204 | 3,273,921 | 2,323,876 | 1,039,413 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 3,424 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 233,639 | 79,819 | 130,046 | 238,731 |
| total current liabilities | 237,063 | 79,819 | 130,046 | 238,731 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 237,063 | 79,819 | 130,046 | 238,731 |
| net assets | 4,824,141 | 3,194,102 | 2,193,830 | 800,682 |
| total shareholders funds | 4,824,141 | 3,194,102 | 2,193,830 | 800,682 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | -138,752 | |||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 1,780,351 | 951,256 | 1,292,016 | 1,018,065 |
| Creditors | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 153,820 | -50,227 | -108,685 | 238,731 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 3,424 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | 0 | |||
| cash flow from financing | 0 | |||
| cash and cash equivalents | ||||
| cash | 6,932 | -1,211 | -7,553 | 21,348 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 6,932 | -1,211 | -7,553 | 21,348 |
provoke london limited Credit Report and Business Information
Provoke London Limited Competitor Analysis
Perform a competitor analysis for provoke london limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other startup companies, companies in EC1M area or any other competitors across 12 key performance metrics.
provoke london limited Ownership
PROVOKE LONDON LIMITED group structure
Provoke London Limited has no subsidiary companies.
Ultimate parent company
2 parents
PROVOKE LONDON LIMITED
12595897
provoke london limited directors
Provoke London Limited currently has 4 directors. The longest serving directors include Mr Matthew Cannon (May 2020) and Mr Matthew Cannon (May 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Cannon | England | 50 years | May 2020 | - | Director |
| Mr Matthew Cannon | England | 50 years | May 2020 | - | Director |
| Mr Robert Gay | England | 53 years | May 2020 | - | Director |
| Mr Robert Gay | England | 53 years | May 2020 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
2.2m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.8m
+0.51%
total assets
5.1m
+0.55%
cash
19.5k
+0.55%
net assets
Total assets minus all liabilities
Similar Companies
provoke london limited company details
company number
12595897
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
May 2020
age
4
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
watchmaker court, 31 - 35 st john's lane, london, EC1M 4BJ
Bank
-
Legal Advisor
-
provoke london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to provoke london limited. Currently there are 1 open charges and 0 have been satisfied in the past.
provoke london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
