equi-librium family wellness ltd
equi-librium family wellness ltd Company Information
Group Structure
View All
Industry
Physical well-being activities
+1Registered Address
middleton dairy adj wood farm, coppice lane, middleton, staffordshire, B78 2BT
Website
-equi-librium family wellness ltd Estimated Valuation
Pomanda estimates the enterprise value of EQUI-LIBRIUM FAMILY WELLNESS LTD at £618 based on a Turnover of £1.3k and 0.49x industry multiple (adjusted for size and gross margin).
equi-librium family wellness ltd Estimated Valuation
Pomanda estimates the enterprise value of EQUI-LIBRIUM FAMILY WELLNESS LTD at £340 based on an EBITDA of £97 and a 3.5x industry multiple (adjusted for size and gross margin).
equi-librium family wellness ltd Estimated Valuation
Pomanda estimates the enterprise value of EQUI-LIBRIUM FAMILY WELLNESS LTD at £2.1k based on Net Assets of £980 and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Equi-librium Family Wellness Ltd Overview
Equi-librium Family Wellness Ltd is a live company located in staffordshire, B78 2BT with a Companies House number of 12597389. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2020, it's largest shareholder is alison ramseier with a 100% stake. Equi-librium Family Wellness Ltd is a young, micro sized company, Pomanda has estimated its turnover at £1.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Equi-librium Family Wellness Ltd Health Check
Pomanda's financial health check has awarded Equi-Librium Family Wellness Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £1.3k, make it smaller than the average company (£398.6k)
£1.3k - Equi-librium Family Wellness Ltd
£398.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (10.4%)
24% - Equi-librium Family Wellness Ltd
10.4% - Industry AVG
Production
with a gross margin of 38.6%, this company has a higher cost of product (55.9%)
38.6% - Equi-librium Family Wellness Ltd
55.9% - Industry AVG
Profitability
an operating margin of 7.7% make it more profitable than the average company (3.9%)
7.7% - Equi-librium Family Wellness Ltd
3.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Equi-librium Family Wellness Ltd
10 - Industry AVG
Pay Structure
on an average salary of £23k, the company has an equivalent pay structure (£23k)
- Equi-librium Family Wellness Ltd
£23k - Industry AVG
Efficiency
resulting in sales per employee of £1.3k, this is less efficient (£48.6k)
- Equi-librium Family Wellness Ltd
£48.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Equi-librium Family Wellness Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Equi-librium Family Wellness Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Equi-librium Family Wellness Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Equi-librium Family Wellness Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Equi-librium Family Wellness Ltd
- - Industry AVG
EQUI-LIBRIUM FAMILY WELLNESS LTD financials
Equi-Librium Family Wellness Ltd's latest turnover from May 2024 is £1.3 thousand and the company has net assets of £980. According to their latest financial statements, we estimate that Equi-Librium Family Wellness Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | |
|---|---|---|---|---|
| Turnover | 1,273 | 554 | 575 | 662 |
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | 73 | 239 | 189 | -1,026 |
| Tax | ||||
| Profit After Tax | 73 | 239 | 189 | -1,026 |
| Dividends Paid | ||||
| Retained Profit | 73 | 239 | 189 | -1,026 |
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | |
|---|---|---|---|---|
| Tangible Assets | 980 | 680 | 680 | 1,026 |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 980 | 680 | 680 | 1,026 |
| Stock & work in progress | ||||
| Trade Debtors | ||||
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | ||||
| misc current assets | ||||
| total current assets | ||||
| total assets | 980 | 680 | 680 | 1,026 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | ||||
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | ||||
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | ||||
| provisions | ||||
| total long term liabilities | ||||
| total liabilities | ||||
| net assets | 980 | 680 | 680 | 1,026 |
| total shareholders funds | 980 | 680 | 680 | 1,026 |
| May 2024 | May 2023 | May 2022 | May 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | ||||
| Creditors | ||||
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | ||||
| share issue | ||||
| interest | ||||
| cash flow from financing | 227 | -239 | -535 | 2,052 |
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
equi-librium family wellness ltd Credit Report and Business Information
Equi-librium Family Wellness Ltd Competitor Analysis
Perform a competitor analysis for equi-librium family wellness ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B78 area or any other competitors across 12 key performance metrics.
equi-librium family wellness ltd Ownership
EQUI-LIBRIUM FAMILY WELLNESS LTD group structure
Equi-Librium Family Wellness Ltd has no subsidiary companies.
Ultimate parent company
EQUI-LIBRIUM FAMILY WELLNESS LTD
12597389
equi-librium family wellness ltd directors
Equi-Librium Family Wellness Ltd currently has 1 director, Mrs Alison Ramseier serving since May 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Alison Ramseier | England | 42 years | May 2020 | - | Director |
P&L
May 2024turnover
1.3k
+130%
operating profit
97.3
0%
gross margin
38.7%
+10.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
980
+0.44%
total assets
980
+0.44%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
equi-librium family wellness ltd company details
company number
12597389
Type
Private limited with Share Capital
industry
96040 - Physical well-being activities
86900 - Other human health activities
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
middleton dairy adj wood farm, coppice lane, middleton, staffordshire, B78 2BT
Bank
-
Legal Advisor
-
equi-librium family wellness ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to equi-librium family wellness ltd.
equi-librium family wellness ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EQUI-LIBRIUM FAMILY WELLNESS LTD. This can take several minutes, an email will notify you when this has completed.
equi-librium family wellness ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
