marsop assets ltd

Live YoungMicroDeclining

marsop assets ltd Company Information

Share MARSOP ASSETS LTD

Company Number

12601216

Shareholders

annabel brewer

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

c/o dpc stone house, 55 stone road business park, stoke-on-trent, staffordshire, ST4 6SR

Website

-

marsop assets ltd Estimated Valuation

£123.3k

Pomanda estimates the enterprise value of MARSOP ASSETS LTD at £123.3k based on a Turnover of £112.8k and 1.09x industry multiple (adjusted for size and gross margin).

marsop assets ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MARSOP ASSETS LTD at £0 based on an EBITDA of £-2.2k and a 4.54x industry multiple (adjusted for size and gross margin).

marsop assets ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MARSOP ASSETS LTD at £0 based on Net Assets of £-3.2k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marsop Assets Ltd Overview

Marsop Assets Ltd is a live company located in stoke-on-trent, ST4 6SR with a Companies House number of 12601216. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in May 2020, it's largest shareholder is annabel brewer with a 100% stake. Marsop Assets Ltd is a young, micro sized company, Pomanda has estimated its turnover at £112.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Marsop Assets Ltd Health Check

Pomanda's financial health check has awarded Marsop Assets Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £112.8k, make it smaller than the average company (£19.6m)

£112.8k - Marsop Assets Ltd

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (12.3%)

-9% - Marsop Assets Ltd

12.3% - Industry AVG

production

Production

with a gross margin of 35%, this company has a comparable cost of product (35%)

35% - Marsop Assets Ltd

35% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (4.6%)

-1.9% - Marsop Assets Ltd

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (106)

1 - Marsop Assets Ltd

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)

£45.2k - Marsop Assets Ltd

£45.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.8k, this is less efficient (£194.9k)

£112.8k - Marsop Assets Ltd

£194.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Marsop Assets Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (43 days)

7 days - Marsop Assets Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Marsop Assets Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Marsop Assets Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3221.6%, this is a higher level of debt than the average (68.4%)

3221.6% - Marsop Assets Ltd

68.4% - Industry AVG

MARSOP ASSETS LTD financials

EXPORTms excel logo

Marsop Assets Ltd's latest turnover from May 2024 is estimated at £112.8 thousand and the company has net assets of -£3.2 thousand. According to their latest financial statements, Marsop Assets Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021
Turnover112,762103,679168,752147,680
Other Income Or Grants
Cost Of Sales73,33067,550109,81399,071
Gross Profit39,43236,12958,93848,608
Admin Expenses41,61636,33759,19149,148
Operating Profit-2,184-208-253-540
Interest Payable
Interest Receivable
Pre-Tax Profit-2,184-208-253-540
Tax
Profit After Tax-2,184-208-253-540
Dividends Paid
Retained Profit-2,184-208-253-540
Employee Costs45,15442,27939,55437,682
Number Of Employees1111
EBITDA*-2,184-208-253-540

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021
Tangible Assets
Intangible Assets
Investments & Other102222
Debtors (Due After 1 year)
Total Fixed Assets102222
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
total assets102222
Bank overdraft
Bank loan
Trade Creditors 1,432208
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,854794794541
total current liabilities3,2861,002794541
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,2861,002794541
net assets-3,184-1,000-792-539
total shareholders funds-3,184-1,000-792-539
May 2024May 2023May 2022May 2021
Operating Activities
Operating Profit-2,184-208-253-540
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors1,224208
Accruals and Deferred Income1,060253541
Deferred Taxes & Provisions
Cash flow from operations1001
Investing Activities
capital expenditure
Change in Investments1002
cash flow from investments-100-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing1
cash and cash equivalents
cash
overdraft
change in cash

marsop assets ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marsop assets ltd. Get real-time insights into marsop assets ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Marsop Assets Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for marsop assets ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in ST4 area or any other competitors across 12 key performance metrics.

marsop assets ltd Ownership

MARSOP ASSETS LTD group structure

Marsop Assets Ltd has 2 subsidiary companies.

Ultimate parent company

MARSOP ASSETS LTD

12601216

2 subsidiaries

MARSOP ASSETS LTD Shareholders

annabel brewer 100%

marsop assets ltd directors

Marsop Assets Ltd currently has 1 director, Mrs Annabel Brewer serving since May 2020.

officercountryagestartendrole
Mrs Annabel BrewerEngland46 years May 2020- Director

P&L

May 2024

turnover

112.8k

+9%

operating profit

-2.2k

0%

gross margin

35%

+0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-3.2k

+2.18%

total assets

102

+50%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

marsop assets ltd company details

company number

12601216

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

May 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

c/o dpc stone house, 55 stone road business park, stoke-on-trent, staffordshire, ST4 6SR

Bank

-

Legal Advisor

-

marsop assets ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marsop assets ltd.

marsop assets ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARSOP ASSETS LTD. This can take several minutes, an email will notify you when this has completed.

marsop assets ltd Companies House Filings - See Documents

datedescriptionview/download