rebellion consumer products limited
rebellion consumer products limited Company Information
Company Number
12603871
Next Accounts
Mar 2026
Industry
Leasing of intellectual property and similar products, except copyrighted works
Shareholders
rebellion central holdings ltd
Group Structure
View All
Contact
Registered Address
riverside house osney mead, oxford, oxfordshire, OX2 0ES
Website
rebellion.comrebellion consumer products limited Estimated Valuation
Pomanda estimates the enterprise value of REBELLION CONSUMER PRODUCTS LIMITED at £709.8k based on a Turnover of £1m and 0.7x industry multiple (adjusted for size and gross margin).
rebellion consumer products limited Estimated Valuation
Pomanda estimates the enterprise value of REBELLION CONSUMER PRODUCTS LIMITED at £0 based on an EBITDA of £-992.3k and a 3.26x industry multiple (adjusted for size and gross margin).
rebellion consumer products limited Estimated Valuation
Pomanda estimates the enterprise value of REBELLION CONSUMER PRODUCTS LIMITED at £0 based on Net Assets of £-992.3k and 1.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rebellion Consumer Products Limited Overview
Rebellion Consumer Products Limited is a live company located in oxfordshire, OX2 0ES with a Companies House number of 12603871. It operates in the leasing of intellectual property and similar products, except copyright works sector, SIC Code 77400. Founded in May 2020, it's largest shareholder is rebellion central holdings ltd with a 100% stake. Rebellion Consumer Products Limited is a startup, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rebellion Consumer Products Limited Health Check
Pomanda's financial health check has awarded Rebellion Consumer Products Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
5 Weak
Size
annual sales of £1m, make it smaller than the average company (£4.2m)
- Rebellion Consumer Products Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (10%)
- Rebellion Consumer Products Limited
10% - Industry AVG
Production
with a gross margin of 91%, this company has a comparable cost of product (91%)
- Rebellion Consumer Products Limited
91% - Industry AVG
Profitability
an operating margin of -97.2% make it less profitable than the average company (14.4%)
- Rebellion Consumer Products Limited
14.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Rebellion Consumer Products Limited
6 - Industry AVG
Pay Structure
on an average salary of £106.9k, the company has an equivalent pay structure (£106.9k)
- Rebellion Consumer Products Limited
£106.9k - Industry AVG
Efficiency
resulting in sales per employee of £510.6k, this is equally as efficient (£510.6k)
- Rebellion Consumer Products Limited
£510.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rebellion Consumer Products Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rebellion Consumer Products Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rebellion Consumer Products Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Rebellion Consumer Products Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1520.9%, this is a higher level of debt than the average (43%)
1520.9% - Rebellion Consumer Products Limited
43% - Industry AVG
REBELLION CONSUMER PRODUCTS LIMITED financials
Rebellion Consumer Products Limited's latest turnover from June 2024 is estimated at £1 million and the company has net assets of -£992.3 thousand. According to their latest financial statements, Rebellion Consumer Products Limited has 2 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Turnover | 0 | ||||
| Other Income Or Grants | 0 | ||||
| Cost Of Sales | 0 | ||||
| Gross Profit | 0 | ||||
| Admin Expenses | 0 | ||||
| Operating Profit | 0 | ||||
| Interest Payable | 0 | ||||
| Interest Receivable | 0 | ||||
| Pre-Tax Profit | 0 | ||||
| Tax | 0 | ||||
| Profit After Tax | 0 | ||||
| Dividends Paid | 0 | ||||
| Retained Profit | 0 | ||||
| Employee Costs | 0 | ||||
| Number Of Employees | 2 | 2 | 2 | 2 | |
| EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 68,629 | 0 | 0 | 0 | 0 |
| Cash | 1,204 | 1 | 1 | 1 | 1 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 69,833 | 1 | 1 | 1 | 1 |
| total assets | 69,833 | 1 | 1 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,054,603 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 7,500 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,062,103 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,062,103 | 0 | 0 | 0 | 0 |
| net assets | -992,270 | 1 | 1 | 1 | 1 |
| total shareholders funds | -992,270 | 1 | 1 | 1 | 1 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | 0 | ||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 68,629 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 7,500 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | ||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 1,054,603 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | 0 | ||||
| cash flow from financing | 1 | ||||
| cash and cash equivalents | |||||
| cash | 1,203 | 0 | 0 | 0 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,203 | 0 | 0 | 0 | 1 |
rebellion consumer products limited Credit Report and Business Information
Rebellion Consumer Products Limited Competitor Analysis
Perform a competitor analysis for rebellion consumer products limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in OX2 area or any other competitors across 12 key performance metrics.
rebellion consumer products limited Ownership
REBELLION CONSUMER PRODUCTS LIMITED group structure
Rebellion Consumer Products Limited has no subsidiary companies.
Ultimate parent company
2 parents
REBELLION CONSUMER PRODUCTS LIMITED
12603871
rebellion consumer products limited directors
Rebellion Consumer Products Limited currently has 3 directors. The longest serving directors include Mr Jonathon Kingsley (May 2020) and Mr Christopher Kingsley (May 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathon Kingsley | United Kingdom | 60 years | May 2020 | - | Director |
| Mr Christopher Kingsley | 58 years | May 2020 | - | Director | |
| Jonathon Kingsley | United Kingdom | 60 years | May 2020 | - | Director |
P&L
June 2024turnover
1m
+33%
operating profit
-992.3k
0%
gross margin
91%
-7.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-992.3k
-992271%
total assets
69.8k
+69832%
cash
1.2k
+1203%
net assets
Total assets minus all liabilities
Similar Companies
rebellion consumer products limited company details
company number
12603871
Type
Private limited with Share Capital
industry
77400 - Leasing of intellectual property and similar products, except copyrighted works
incorporation date
May 2020
age
4
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2024
previous names
rebellion central ip ltd (November 2023)
accountant
JAMES COWPER KRESTON AUDIT
auditor
-
address
riverside house osney mead, oxford, oxfordshire, OX2 0ES
Bank
-
Legal Advisor
-
rebellion consumer products limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rebellion consumer products limited. Currently there are 2 open charges and 0 have been satisfied in the past.
rebellion consumer products limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for REBELLION CONSUMER PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.
rebellion consumer products limited Companies House Filings - See Documents
| date | description | view/download |
|---|
