rais properties ltd
rais properties ltd Company Information
Company Number
12611105
Next Accounts
9 days late
Shareholders
nawab karimy
rashaad sadighi
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
ground floor 143-145, broadway, west ealing, london, W13 9BE
Website
-rais properties ltd Estimated Valuation
Pomanda estimates the enterprise value of RAIS PROPERTIES LTD at £187.9k based on a Turnover of £51.7k and 3.63x industry multiple (adjusted for size and gross margin).
rais properties ltd Estimated Valuation
Pomanda estimates the enterprise value of RAIS PROPERTIES LTD at £70.9k based on an EBITDA of £9.2k and a 7.69x industry multiple (adjusted for size and gross margin).
rais properties ltd Estimated Valuation
Pomanda estimates the enterprise value of RAIS PROPERTIES LTD at £0 based on Net Assets of £-35.6k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rais Properties Ltd Overview
Rais Properties Ltd is a live company located in west ealing, W13 9BE with a Companies House number of 12611105. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2020, it's largest shareholder is nawab karimy with a 50% stake. Rais Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £51.7k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rais Properties Ltd Health Check
Pomanda's financial health check has awarded Rais Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £51.7k, make it smaller than the average company (£842.8k)
£51.7k - Rais Properties Ltd
£842.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Rais Properties Ltd
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (68.9%)
100% - Rais Properties Ltd
68.9% - Industry AVG
Profitability
an operating margin of 17.8% make it less profitable than the average company (29.8%)
17.8% - Rais Properties Ltd
29.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Rais Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.9k, the company has an equivalent pay structure (£34.9k)
- Rais Properties Ltd
£34.9k - Industry AVG
Efficiency
resulting in sales per employee of £51.7k, this is less efficient (£188.6k)
£51.7k - Rais Properties Ltd
£188.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Rais Properties Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Rais Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rais Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rais Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.4%, this is a higher level of debt than the average (64.6%)
103.4% - Rais Properties Ltd
64.6% - Industry AVG
RAIS PROPERTIES LTD financials
Rais Properties Ltd's latest turnover from May 2023 is £51.7 thousand and the company has net assets of -£35.6 thousand. According to their latest financial statements, Rais Properties Ltd has 1 employee and maintains cash reserves of £6.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | |
|---|---|---|---|
| Turnover | 51,701 | ||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | 51,701 | ||
| Admin Expenses | 42,482 | ||
| Operating Profit | 9,219 | ||
| Interest Payable | 41,560 | ||
| Interest Receivable | |||
| Pre-Tax Profit | -32,341 | ||
| Tax | |||
| Profit After Tax | -32,341 | ||
| Dividends Paid | |||
| Retained Profit | -32,341 | ||
| Employee Costs | |||
| Number Of Employees | 1 | 1 | |
| EBITDA* | 9,219 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | |
|---|---|---|---|
| Tangible Assets | 1,051,003 | 553,823 | |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 1,051,003 | 553,823 | |
| Stock & work in progress | |||
| Trade Debtors | |||
| Group Debtors | |||
| Misc Debtors | |||
| Cash | 6,822 | 15,164 | 5,600 |
| misc current assets | |||
| total current assets | 6,822 | 15,164 | 5,600 |
| total assets | 1,057,825 | 568,987 | 5,600 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 15,720 | ||
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 6,965 | ||
| total current liabilities | 15,720 | 6,965 | |
| loans | 1,093,415 | 556,516 | |
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | |||
| total long term liabilities | 1,093,415 | 556,516 | |
| total liabilities | 1,093,415 | 572,236 | 6,965 |
| net assets | -35,590 | -3,249 | -1,365 |
| total shareholders funds | -35,590 | -3,249 | -1,365 |
| May 2023 | May 2022 | May 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 9,219 | ||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | |||
| Creditors | -15,720 | 15,720 | |
| Accruals and Deferred Income | -6,965 | 6,965 | |
| Deferred Taxes & Provisions | |||
| Cash flow from operations | -6,501 | ||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | 536,899 | 556,516 | |
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | -41,560 | ||
| cash flow from financing | 495,339 | ||
| cash and cash equivalents | |||
| cash | -8,342 | 9,564 | 5,600 |
| overdraft | |||
| change in cash | -8,342 | 9,564 | 5,600 |
rais properties ltd Credit Report and Business Information
Rais Properties Ltd Competitor Analysis
Perform a competitor analysis for rais properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W13 area or any other competitors across 12 key performance metrics.
rais properties ltd Ownership
RAIS PROPERTIES LTD group structure
Rais Properties Ltd has no subsidiary companies.
Ultimate parent company
RAIS PROPERTIES LTD
12611105
rais properties ltd directors
Rais Properties Ltd currently has 2 directors. The longest serving directors include Mr Nawab Karimy (May 2020) and Mr Nawab Karimy (May 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nawab Karimy | United Kingdom | 39 years | May 2020 | - | Director |
| Mr Nawab Karimy | United Kingdom | 39 years | May 2020 | - | Director |
P&L
May 2023turnover
51.7k
0%
operating profit
9.2k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-35.6k
+9.95%
total assets
1.1m
+0.86%
cash
6.8k
-0.55%
net assets
Total assets minus all liabilities
Similar Companies
rais properties ltd company details
company number
12611105
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
NAVAB AND CO. ACCOUNTANTS LTD
auditor
-
address
ground floor 143-145, broadway, west ealing, london, W13 9BE
Bank
-
Legal Advisor
-
rais properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to rais properties ltd. Currently there are 7 open charges and 0 have been satisfied in the past.
rais properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAIS PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
rais properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
