grimes estates limited
grimes estates limited Company Information
Company Number
12616914
Next Accounts
Feb 2025
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
mr jonathan barnard grimes
mrs krijntje neeltje grimes
View AllGroup Structure
View All
Contact
Registered Address
7 camden avenue, feltham, TW13 5AZ
Website
-grimes estates limited Estimated Valuation
Pomanda estimates the enterprise value of GRIMES ESTATES LIMITED at £1.2m based on a Turnover of £367.8k and 3.21x industry multiple (adjusted for size and gross margin).
grimes estates limited Estimated Valuation
Pomanda estimates the enterprise value of GRIMES ESTATES LIMITED at £105.5k based on an EBITDA of £16.3k and a 6.47x industry multiple (adjusted for size and gross margin).
grimes estates limited Estimated Valuation
Pomanda estimates the enterprise value of GRIMES ESTATES LIMITED at £0 based on Net Assets of £-3.7k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grimes Estates Limited Overview
Grimes Estates Limited is a live company located in feltham, TW13 5AZ with a Companies House number of 12616914. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2020, it's largest shareholder is mr jonathan barnard grimes with a 33.3% stake. Grimes Estates Limited is a young, micro sized company, Pomanda has estimated its turnover at £367.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grimes Estates Limited Health Check
Pomanda's financial health check has awarded Grimes Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £367.8k, make it smaller than the average company (£843.7k)
- Grimes Estates Limited
£843.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Grimes Estates Limited
- - Industry AVG
Production
with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)
- Grimes Estates Limited
70.8% - Industry AVG
Profitability
an operating margin of 4.4% make it less profitable than the average company (28.4%)
- Grimes Estates Limited
28.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Grimes Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)
- Grimes Estates Limited
£33.4k - Industry AVG
Efficiency
resulting in sales per employee of £183.9k, this is equally as efficient (£183.9k)
- Grimes Estates Limited
£183.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Grimes Estates Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Grimes Estates Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grimes Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)
1 weeks - Grimes Estates Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (65.9%)
101.4% - Grimes Estates Limited
65.9% - Industry AVG
GRIMES ESTATES LIMITED financials
Grimes Estates Limited's latest turnover from May 2023 is estimated at £367.8 thousand and the company has net assets of -£3.7 thousand. According to their latest financial statements, Grimes Estates Limited has 2 employees and maintains cash reserves of £6.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | |
|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 250,792 | 250,792 | 250,792 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 250,792 | 250,792 | 250,792 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 0 | 990 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 0 | 1,607 | 0 |
| Cash | 6,458 | 8 | 4,600 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 6,458 | 2,605 | 4,600 |
| total assets | 257,250 | 253,397 | 255,392 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 |
| Group/Directors Accounts | 260,915 | 269,391 | 255,872 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 1,922 |
| total current liabilities | 260,915 | 269,391 | 257,794 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 260,915 | 269,391 | 257,794 |
| net assets | -3,665 | -15,994 | -2,402 |
| total shareholders funds | -3,665 | -15,994 | -2,402 |
| May 2023 | May 2022 | May 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | -2,597 | 2,597 | 0 |
| Creditors | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | -1,922 | 1,922 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 250,792 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | -8,476 | 13,519 | 255,872 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | 6,450 | -4,592 | 4,600 |
| overdraft | 0 | 0 | 0 |
| change in cash | 6,450 | -4,592 | 4,600 |
grimes estates limited Credit Report and Business Information
Grimes Estates Limited Competitor Analysis
Perform a competitor analysis for grimes estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW13 area or any other competitors across 12 key performance metrics.
grimes estates limited Ownership
GRIMES ESTATES LIMITED group structure
Grimes Estates Limited has no subsidiary companies.
Ultimate parent company
GRIMES ESTATES LIMITED
12616914
grimes estates limited directors
Grimes Estates Limited currently has 2 directors. The longest serving directors include Mr Edwin Grimes (May 2020) and Mr Jonathan Grimes (May 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edwin Grimes | England | 30 years | May 2020 | - | Director |
| Mr Jonathan Grimes | England | 62 years | May 2020 | - | Director |
P&L
May 2023turnover
367.8k
+181%
operating profit
16.3k
0%
gross margin
70.8%
+1.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-3.7k
-0.77%
total assets
257.3k
+0.02%
cash
6.5k
+806.25%
net assets
Total assets minus all liabilities
Similar Companies
grimes estates limited company details
company number
12616914
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
7 camden avenue, feltham, TW13 5AZ
Bank
-
Legal Advisor
-
grimes estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grimes estates limited.
grimes estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRIMES ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
grimes estates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
