think smart academy 4 limited

Live YoungMicroRapid

think smart academy 4 limited Company Information

Share THINK SMART ACADEMY 4 LIMITED

Company Number

12629724

Directors

Onn Munir

Shareholders

mohammed basith awan

zeeshan sohail janjooa

View All

Group Structure

View All

Industry

General secondary education

 

Registered Address

5-6 high street, high wycombe, HP11 2AZ

Website

-

think smart academy 4 limited Estimated Valuation

£230.3k

Pomanda estimates the enterprise value of THINK SMART ACADEMY 4 LIMITED at £230.3k based on a Turnover of £369.4k and 0.62x industry multiple (adjusted for size and gross margin).

think smart academy 4 limited Estimated Valuation

£12.4k

Pomanda estimates the enterprise value of THINK SMART ACADEMY 4 LIMITED at £12.4k based on an EBITDA of £3.4k and a 3.69x industry multiple (adjusted for size and gross margin).

think smart academy 4 limited Estimated Valuation

£12.6k

Pomanda estimates the enterprise value of THINK SMART ACADEMY 4 LIMITED at £12.6k based on Net Assets of £5k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Think Smart Academy 4 Limited Overview

Think Smart Academy 4 Limited is a live company located in high wycombe, HP11 2AZ with a Companies House number of 12629724. It operates in the general secondary education sector, SIC Code 85310. Founded in May 2020, it's largest shareholder is mohammed basith awan with a 33.3% stake. Think Smart Academy 4 Limited is a young, micro sized company, Pomanda has estimated its turnover at £369.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Think Smart Academy 4 Limited Health Check

Pomanda's financial health check has awarded Think Smart Academy 4 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £369.4k, make it smaller than the average company (£8.8m)

£369.4k - Think Smart Academy 4 Limited

£8.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 71%, show it is growing at a faster rate (7.3%)

71% - Think Smart Academy 4 Limited

7.3% - Industry AVG

production

Production

with a gross margin of 36.5%, this company has a higher cost of product (51.6%)

36.5% - Think Smart Academy 4 Limited

51.6% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (6%)

0.9% - Think Smart Academy 4 Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (146)

2 - Think Smart Academy 4 Limited

146 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Think Smart Academy 4 Limited

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.7k, this is more efficient (£60.3k)

£184.7k - Think Smart Academy 4 Limited

£60.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is later than average (0 days)

16 days - Think Smart Academy 4 Limited

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (23 days)

0 days - Think Smart Academy 4 Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Think Smart Academy 4 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Think Smart Academy 4 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.6%, this is a higher level of debt than the average (7.1%)

95.6% - Think Smart Academy 4 Limited

7.1% - Industry AVG

THINK SMART ACADEMY 4 LIMITED financials

EXPORTms excel logo

Think Smart Academy 4 Limited's latest turnover from May 2024 is estimated at £369.4 thousand and the company has net assets of £5 thousand. According to their latest financial statements, Think Smart Academy 4 Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021
Turnover369,427330,097198,87873,242
Other Income Or Grants
Cost Of Sales234,558202,105133,77452,270
Gross Profit134,869127,99165,10420,971
Admin Expenses131,504120,23064,01125,157
Operating Profit3,3657,7611,093-4,186
Interest Payable
Interest Receivable
Pre-Tax Profit3,3657,7611,093-4,186
Tax-841-1,940-208
Profit After Tax2,5245,821885-4,186
Dividends Paid
Retained Profit2,5245,821885-4,186
Employee Costs82,471247,96779,22675,525
Number Of Employees2622
EBITDA*3,3657,7611,093-4,186

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021
Tangible Assets98,98369,23036,9607,200
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets98,98369,23036,9607,200
Stock & work in progress
Trade Debtors16,8226,5356,801281
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets16,8226,5356,801281
total assets115,80575,76543,7617,481
Bank overdraft
Bank loan
Trade Creditors 59255634,76011,667
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities59255634,76011,667
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities110,16972,68912,302
provisions
total long term liabilities110,16972,68912,302
total liabilities110,76173,24547,06211,667
net assets5,0442,520-3,301-4,186
total shareholders funds5,0442,520-3,301-4,186
May 2024May 2023May 2022May 2021
Operating Activities
Operating Profit3,3657,7611,093-4,186
Depreciation
Amortisation
Tax-841-1,940-208
Stock
Debtors10,287-2666,520281
Creditors36-34,20423,09311,667
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7,727-28,11717,4587,200
Investing Activities
capital expenditure-29,753-32,270-29,760-7,200
Change in Investments
cash flow from investments-29,753-32,270-29,760-7,200
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities37,48060,38712,302
share issue
interest
cash flow from financing37,48060,38712,302
cash and cash equivalents
cash
overdraft
change in cash

think smart academy 4 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for think smart academy 4 limited. Get real-time insights into think smart academy 4 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Think Smart Academy 4 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for think smart academy 4 limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HP11 area or any other competitors across 12 key performance metrics.

think smart academy 4 limited Ownership

THINK SMART ACADEMY 4 LIMITED group structure

Think Smart Academy 4 Limited has no subsidiary companies.

Ultimate parent company

THINK SMART ACADEMY 4 LIMITED

12629724

THINK SMART ACADEMY 4 LIMITED Shareholders

mohammed basith awan 33.33%
zeeshan sohail janjooa 33.33%
muhammad sabihuddin 33.33%

think smart academy 4 limited directors

Think Smart Academy 4 Limited currently has 1 director, Mr Onn Munir serving since Dec 2020.

officercountryagestartendrole
Mr Onn MunirEngland27 years Dec 2020- Director

P&L

May 2024

turnover

369.4k

+12%

operating profit

3.4k

0%

gross margin

36.6%

-5.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

5k

+1%

total assets

115.8k

+0.53%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

think smart academy 4 limited company details

company number

12629724

Type

Private limited with Share Capital

industry

85310 - General secondary education

incorporation date

May 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

5-6 high street, high wycombe, HP11 2AZ

Bank

-

Legal Advisor

-

think smart academy 4 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to think smart academy 4 limited.

think smart academy 4 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THINK SMART ACADEMY 4 LIMITED. This can take several minutes, an email will notify you when this has completed.

think smart academy 4 limited Companies House Filings - See Documents

datedescriptionview/download