ocean cove limited

Live YoungSmall

ocean cove limited Company Information

Share OCEAN COVE LIMITED

Company Number

12630790

Directors

Rory Hardick

Shareholders

ocean cove parks limited

Group Structure

View All

Industry

Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

 

Registered Address

centenary house peninsula park, rydon lane, exeter, EX2 7XE

ocean cove limited Estimated Valuation

£469.1k

Pomanda estimates the enterprise value of OCEAN COVE LIMITED at £469.1k based on a Turnover of £727.5k and 0.64x industry multiple (adjusted for size and gross margin).

ocean cove limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of OCEAN COVE LIMITED at £1.1m based on an EBITDA of £370.3k and a 2.91x industry multiple (adjusted for size and gross margin).

ocean cove limited Estimated Valuation

£511.3k

Pomanda estimates the enterprise value of OCEAN COVE LIMITED at £511.3k based on Net Assets of £269.3k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ocean Cove Limited Overview

Ocean Cove Limited is a live company located in exeter, EX2 7XE with a Companies House number of 12630790. It operates in the other holiday and other collective accommodation sector, SIC Code 55209. Founded in May 2020, it's largest shareholder is ocean cove parks limited with a 100% stake. Ocean Cove Limited is a young, small sized company, Pomanda has estimated its turnover at £727.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ocean Cove Limited Health Check

Pomanda's financial health check has awarded Ocean Cove Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £727.5k, make it larger than the average company (£536.5k)

£727.5k - Ocean Cove Limited

£536.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ocean Cove Limited

- - Industry AVG

production

Production

with a gross margin of 68.3%, this company has a comparable cost of product (68.3%)

68.3% - Ocean Cove Limited

68.3% - Industry AVG

profitability

Profitability

an operating margin of 35.8% make it more profitable than the average company (14.5%)

35.8% - Ocean Cove Limited

14.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Ocean Cove Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)

£25.2k - Ocean Cove Limited

£25.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £242.5k, this is more efficient (£67.6k)

£242.5k - Ocean Cove Limited

£67.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is later than average (9 days)

17 days - Ocean Cove Limited

9 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ocean Cove Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 43 days, this is less than average (75 days)

43 days - Ocean Cove Limited

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (43 weeks)

0 weeks - Ocean Cove Limited

43 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (53.7%)

93.8% - Ocean Cove Limited

53.7% - Industry AVG

OCEAN COVE LIMITED financials

EXPORTms excel logo

Ocean Cove Limited's latest turnover from December 2023 is estimated at £727.5 thousand and the company has net assets of £269.3 thousand. According to their latest financial statements, Ocean Cove Limited has 3 employees and maintains cash reserves of £20.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Aug 2021
Turnover727,466235,3841,025,2831,145,979
Other Income Or Grants
Cost Of Sales230,71777,299415,207513,842
Gross Profit496,749158,085610,075632,136
Admin Expenses236,248-59,955338,883275,188
Operating Profit260,501218,040271,192356,948
Interest Payable187,024168,85857,31857,072
Interest Receivable6046214127
Pre-Tax Profit74,08149,802213,915299,902
Tax-18,520-9,462-40,644-56,981
Profit After Tax55,56140,340173,271242,921
Dividends Paid
Retained Profit55,56140,340173,271242,921
Employee Costs75,73967,33655,73034,816
Number Of Employees3332
EBITDA*370,298321,364291,977407,674

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Aug 2021
Tangible Assets3,237,4773,298,3033,252,5643,269,439
Intangible Assets227,496262,495297,494309,160
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,464,9733,560,7983,550,0583,578,599
Stock & work in progress27,24122,50125,6315,365
Trade Debtors35,53916,783126,541162,356
Group Debtors769,000767,512769,050769,050
Misc Debtors16,70780,287154,533159,767
Cash20,5672,45733,02853,474
misc current assets
total current assets869,054889,5401,108,7831,150,012
total assets4,334,0274,450,3384,658,8414,728,611
Bank overdraft
Bank loan119,364116,594113,861112,827
Trade Creditors 4,547103,95898,355
Group/Directors Accounts798,362783,092769,900769,900
other short term finances
hp & lease commitments
other current liabilities1,637,2541,714,5751,758,2101,722,669
total current liabilities2,554,9802,618,8082,745,9292,703,751
loans1,484,7751,604,1391,720,3211,758,390
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions25,00013,68019,22023,450
total long term liabilities1,509,7751,617,8191,739,5411,781,840
total liabilities4,064,7554,236,6274,485,4704,485,591
net assets269,272213,711173,371243,020
total shareholders funds269,272213,711173,371243,020
Dec 2023Dec 2022Dec 2021Aug 2021
Operating Activities
Operating Profit260,501218,040271,192356,948
Depreciation74,79868,32520,78550,726
Amortisation34,99934,999
Tax-18,520-9,462-40,644-56,981
Stock4,740-3,13025,6315,365
Debtors-43,336-185,5421,050,1241,091,173
Creditors-4,547-99,411103,95898,355
Accruals and Deferred Income-77,321-43,6351,758,2101,722,669
Deferred Taxes & Provisions11,320-5,54019,22023,450
Cash flow from operations319,826351,9881,056,9661,098,629
Investing Activities
capital expenditure-13,972-114,064-3,570,843-3,629,325
Change in Investments
cash flow from investments-13,972-114,064-3,570,843-3,629,325
Financing Activities
Bank loans2,7702,733113,861112,827
Group/Directors Accounts15,27013,192769,900769,900
Other Short Term Loans
Long term loans-119,364-116,1821,720,3211,758,390
Hire Purchase and Lease Commitments
other long term liabilities
share issue10099
interest-186,420-168,237-57,277-57,045
cash flow from financing-287,744-268,4942,546,9052,584,171
cash and cash equivalents
cash18,110-30,57133,02853,474
overdraft
change in cash18,110-30,57133,02853,474

ocean cove limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ocean cove limited. Get real-time insights into ocean cove limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ocean Cove Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ocean cove limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in EX2 area or any other competitors across 12 key performance metrics.

ocean cove limited Ownership

OCEAN COVE LIMITED group structure

Ocean Cove Limited has no subsidiary companies.

Ultimate parent company

1 parent

OCEAN COVE LIMITED

12630790

OCEAN COVE LIMITED Shareholders

ocean cove parks limited 100%

ocean cove limited directors

Ocean Cove Limited currently has 1 director, Mr Rory Hardick serving since Jul 2020.

officercountryagestartendrole
Mr Rory HardickEngland50 years Jul 2020- Director

P&L

December 2023

turnover

727.5k

+209%

operating profit

260.5k

0%

gross margin

68.3%

+1.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

269.3k

+0.26%

total assets

4.3m

-0.03%

cash

20.6k

+7.37%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

ocean cove limited company details

company number

12630790

Type

Private limited with Share Capital

industry

55209 - Other holiday and other short-stay accommodation (not including holiday centres and villages or youth hostels) n.e.c.

incorporation date

May 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

FRANCIS CLARK LLP

auditor

-

address

centenary house peninsula park, rydon lane, exeter, EX2 7XE

Bank

-

Legal Advisor

-

ocean cove limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ocean cove limited. Currently there are 2 open charges and 0 have been satisfied in the past.

ocean cove limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCEAN COVE LIMITED. This can take several minutes, an email will notify you when this has completed.

ocean cove limited Companies House Filings - See Documents

datedescriptionview/download