loxdon ltd
loxdon ltd Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
+3Registered Address
99 victoria avenue, worcester, worcestershire, WR5 1EE
Website
-loxdon ltd Estimated Valuation
Pomanda estimates the enterprise value of LOXDON LTD at £240k based on a Turnover of £108k and 2.22x industry multiple (adjusted for size and gross margin).
loxdon ltd Estimated Valuation
Pomanda estimates the enterprise value of LOXDON LTD at £89.6k based on an EBITDA of £19.5k and a 4.59x industry multiple (adjusted for size and gross margin).
loxdon ltd Estimated Valuation
Pomanda estimates the enterprise value of LOXDON LTD at £52k based on Net Assets of £30k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Loxdon Ltd Overview
Loxdon Ltd is a live company located in worcestershire, WR5 1EE with a Companies House number of 12640872. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2020, it's largest shareholder is sara anne mitchell with a 100% stake. Loxdon Ltd is a young, micro sized company, Pomanda has estimated its turnover at £108k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Loxdon Ltd Health Check
Pomanda's financial health check has awarded Loxdon Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £108k, make it smaller than the average company (£854.4k)
- Loxdon Ltd
£854.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.6%)
- Loxdon Ltd
5.6% - Industry AVG
Production
with a gross margin of 25.1%, this company has a higher cost of product (70.6%)
- Loxdon Ltd
70.6% - Industry AVG
Profitability
an operating margin of 18.1% make it as profitable than the average company (19.9%)
- Loxdon Ltd
19.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Loxdon Ltd
5 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Loxdon Ltd
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £108k, this is less efficient (£160.1k)
- Loxdon Ltd
£160.1k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (30 days)
- Loxdon Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (34 days)
- Loxdon Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Loxdon Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Loxdon Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (66.1%)
85.2% - Loxdon Ltd
66.1% - Industry AVG
LOXDON LTD financials
Loxdon Ltd's latest turnover from June 2024 is estimated at £108 thousand and the company has net assets of £30 thousand. According to their latest financial statements, Loxdon Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | |
|---|---|---|---|---|
| Tangible Assets | 166,452 | 166,452 | 166,452 | 166,452 |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 166,452 | 166,452 | 166,452 | 166,452 |
| Stock & work in progress | ||||
| Trade Debtors | 36,348 | 21,051 | 6,628 | 1,048 |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | ||||
| misc current assets | ||||
| total current assets | 36,348 | 21,051 | 6,628 | 1,048 |
| total assets | 202,800 | 187,503 | 173,080 | 167,500 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 3,437 | 2,732 | 640 | 168,074 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 3,437 | 2,732 | 640 | 168,074 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | 373 | |||
| other liabilities | 169,334 | 169,022 | 168,710 | |
| provisions | ||||
| total long term liabilities | 169,334 | 169,395 | 168,710 | |
| total liabilities | 172,771 | 172,127 | 169,350 | 168,074 |
| net assets | 30,029 | 15,376 | 3,730 | -574 |
| total shareholders funds | 30,029 | 15,376 | 3,730 | -574 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 15,297 | 14,423 | 5,580 | 1,048 |
| Creditors | 705 | 2,092 | -167,434 | 168,074 |
| Accruals and Deferred Income | -373 | 373 | ||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | 312 | 312 | 168,710 | |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
loxdon ltd Credit Report and Business Information
Loxdon Ltd Competitor Analysis
Perform a competitor analysis for loxdon ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WR5 area or any other competitors across 12 key performance metrics.
loxdon ltd Ownership
LOXDON LTD group structure
Loxdon Ltd has no subsidiary companies.
Ultimate parent company
LOXDON LTD
12640872
loxdon ltd directors
Loxdon Ltd currently has 1 director, Miss Sara Mitchell serving since Jun 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Sara Mitchell | 42 years | Jun 2020 | - | Director |
P&L
June 2024turnover
108k
+69%
operating profit
19.5k
0%
gross margin
25.1%
+0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
30k
+0.95%
total assets
202.8k
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
loxdon ltd company details
company number
12640872
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68320 - Management of real estate on a fee or contract basis
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
99 victoria avenue, worcester, worcestershire, WR5 1EE
Bank
-
Legal Advisor
-
loxdon ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to loxdon ltd.
loxdon ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOXDON LTD. This can take several minutes, an email will notify you when this has completed.
loxdon ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
