saturn passport limited

Live YoungMicro

saturn passport limited Company Information

Share SATURN PASSPORT LIMITED

Company Number

12647399

Shareholders

saturn group holdings limited

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

82 king street, 14th floor, manchester, M2 4WQ

Website

-

saturn passport limited Estimated Valuation

£219.2k

Pomanda estimates the enterprise value of SATURN PASSPORT LIMITED at £219.2k based on a Turnover of £451.3k and 0.49x industry multiple (adjusted for size and gross margin).

saturn passport limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SATURN PASSPORT LIMITED at £0 based on an EBITDA of £-21k and a 3.24x industry multiple (adjusted for size and gross margin).

saturn passport limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SATURN PASSPORT LIMITED at £0 based on Net Assets of £-182.5k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saturn Passport Limited Overview

Saturn Passport Limited is a live company located in manchester, M2 4WQ with a Companies House number of 12647399. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2020, it's largest shareholder is saturn group holdings limited with a 100% stake. Saturn Passport Limited is a young, micro sized company, Pomanda has estimated its turnover at £451.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Saturn Passport Limited Health Check

Pomanda's financial health check has awarded Saturn Passport Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £451.3k, make it smaller than the average company (£1.8m)

£451.3k - Saturn Passport Limited

£1.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Saturn Passport Limited

- - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a higher cost of product (44.9%)

24.3% - Saturn Passport Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (5.9%)

-4.7% - Saturn Passport Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (17)

3 - Saturn Passport Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Saturn Passport Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.4k, this is more efficient (£117.8k)

£150.4k - Saturn Passport Limited

£117.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (57 days)

0 days - Saturn Passport Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 639 days, this is slower than average (33 days)

639 days - Saturn Passport Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Saturn Passport Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Saturn Passport Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 140%, this is a higher level of debt than the average (52.8%)

140% - Saturn Passport Limited

52.8% - Industry AVG

SATURN PASSPORT LIMITED financials

EXPORTms excel logo

Saturn Passport Limited's latest turnover from June 2023 is estimated at £451.3 thousand and the company has net assets of -£182.5 thousand. According to their latest financial statements, we estimate that Saturn Passport Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021
Turnover451,308446,474770,180
Other Income Or Grants000
Cost Of Sales341,451341,645591,616
Gross Profit109,857104,829178,564
Admin Expenses130,884218,466226,374
Operating Profit-21,027-113,637-47,810
Interest Payable000
Interest Receivable000
Pre-Tax Profit-21,027-113,637-47,810
Tax000
Profit After Tax-21,027-113,637-47,810
Dividends Paid000
Retained Profit-21,027-113,637-47,810
Employee Costs148,341140,749224,841
Number Of Employees335
EBITDA*-21,027-113,637-47,810

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021
Tangible Assets455,767455,767453,848
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets455,767455,767453,848
Stock & work in progress000
Trade Debtors8192,956122,078
Group Debtors000
Misc Debtors000
Cash000
misc current assets000
total current assets8192,956122,078
total assets456,586458,723575,926
Bank overdraft000
Bank loan000
Trade Creditors 598,513569,623573,189
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities598,513569,623573,189
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions40,54750,54750,547
total long term liabilities40,54750,54750,547
total liabilities639,060620,170623,736
net assets-182,474-161,447-47,810
total shareholders funds-182,474-161,447-47,810
Jun 2023Jun 2022Jun 2021
Operating Activities
Operating Profit-21,027-113,637-47,810
Depreciation000
Amortisation000
Tax000
Stock000
Debtors-2,137-119,122122,078
Creditors28,890-3,566573,189
Accruals and Deferred Income000
Deferred Taxes & Provisions-10,000050,547
Cash flow from operations01,919453,848
Investing Activities
capital expenditure0-1,919-453,848
Change in Investments000
cash flow from investments0-1,919-453,848
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue000
interest000
cash flow from financing000
cash and cash equivalents
cash000
overdraft000
change in cash000

saturn passport limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for saturn passport limited. Get real-time insights into saturn passport limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Saturn Passport Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for saturn passport limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

saturn passport limited Ownership

SATURN PASSPORT LIMITED group structure

Saturn Passport Limited has 1 subsidiary company.

Ultimate parent company

2 parents

SATURN PASSPORT LIMITED

12647399

1 subsidiary

SATURN PASSPORT LIMITED Shareholders

saturn group holdings limited 100%

saturn passport limited directors

Saturn Passport Limited currently has 1 director, Mr Richard Hughes serving since Jun 2020.

officercountryagestartendrole
Mr Richard HughesUnited Kingdom56 years Jun 2020- Director

P&L

June 2023

turnover

451.3k

+1%

operating profit

-21k

0%

gross margin

24.4%

+3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-182.5k

+0.13%

total assets

456.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

saturn passport limited company details

company number

12647399

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

82 king street, 14th floor, manchester, M2 4WQ

Bank

-

Legal Advisor

-

saturn passport limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to saturn passport limited.

saturn passport limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SATURN PASSPORT LIMITED. This can take several minutes, an email will notify you when this has completed.

saturn passport limited Companies House Filings - See Documents

datedescriptionview/download