neo international partners ltd Company Information
Company Number
12647434
Website
-Registered Address
orega king street, 76 king street, manchester, M2 4NH
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
adam white 50%
james warrington 50%
neo international partners ltd Estimated Valuation
Pomanda estimates the enterprise value of NEO INTERNATIONAL PARTNERS LTD at £193.1k based on a Turnover of £1.4m and 0.13x industry multiple (adjusted for size and gross margin).
neo international partners ltd Estimated Valuation
Pomanda estimates the enterprise value of NEO INTERNATIONAL PARTNERS LTD at £15.9k based on an EBITDA of £6.6k and a 2.4x industry multiple (adjusted for size and gross margin).
neo international partners ltd Estimated Valuation
Pomanda estimates the enterprise value of NEO INTERNATIONAL PARTNERS LTD at £153.7k based on Net Assets of £89.4k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Neo International Partners Ltd Overview
Neo International Partners Ltd is a live company located in manchester, M2 4NH with a Companies House number of 12647434. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2020, it's largest shareholder is adam white with a 50% stake. Neo International Partners Ltd is a startup, small sized company, Pomanda has estimated its turnover at £1.4m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Neo International Partners Ltd Health Check
Pomanda's financial health check has awarded Neo International Partners Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£6.9m)
- Neo International Partners Ltd
£6.9m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Neo International Partners Ltd
- - Industry AVG
Production
with a gross margin of 13.8%, this company has a higher cost of product (25.9%)
- Neo International Partners Ltd
25.9% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (4.5%)
- Neo International Partners Ltd
4.5% - Industry AVG
Employees
with 7 employees, this is below the industry average (35)
7 - Neo International Partners Ltd
35 - Industry AVG
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
- Neo International Partners Ltd
£50.8k - Industry AVG
Efficiency
resulting in sales per employee of £153.2k, this is equally as efficient (£170.4k)
- Neo International Partners Ltd
£170.4k - Industry AVG
Debtor Days
it gets paid by customers after 56 days, this is later than average (46 days)
- Neo International Partners Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 88 days, this is slower than average (9 days)
- Neo International Partners Ltd
9 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Neo International Partners Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (14 weeks)
21 weeks - Neo International Partners Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.4%, this is a similar level of debt than the average (66.5%)
70.4% - Neo International Partners Ltd
66.5% - Industry AVG
NEO INTERNATIONAL PARTNERS LTD financials
Neo International Partners Ltd's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £89.4 thousand. According to their latest financial statements, Neo International Partners Ltd has 9 employees and maintains cash reserves of £26.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 9 | 7 | 5 | 5 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|---|
Tangible Assets | 56,546 | 62,828 | 11,235 | 13,032 |
Intangible Assets | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
Total Fixed Assets | 56,546 | 62,828 | 11,235 | 13,032 |
Stock & work in progress | 0 | 0 | 0 | 0 |
Trade Debtors | 237,886 | 165,618 | 163,910 | 40,332 |
Group Debtors | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 |
Cash | 26,644 | 91,420 | 150,698 | 153,917 |
misc current assets | 0 | 0 | 0 | 0 |
total current assets | 264,530 | 257,038 | 314,608 | 194,249 |
total assets | 321,076 | 319,866 | 325,843 | 207,281 |
Bank overdraft | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 |
Trade Creditors | 229,927 | 223,584 | 238,823 | 173,557 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 |
total current liabilities | 229,927 | 223,584 | 238,823 | 173,557 |
loans | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 |
provisions | 1,709 | 1,619 | 1,150 | 0 |
total long term liabilities | 1,709 | 1,619 | 1,150 | 0 |
total liabilities | 231,636 | 225,203 | 239,973 | 173,557 |
net assets | 89,440 | 94,663 | 85,870 | 33,724 |
total shareholders funds | 89,440 | 94,663 | 85,870 | 33,724 |
Dec 2023 | Jun 2023 | Jun 2022 | Jun 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 6,283 | 15,707 | 2,360 | 2,398 |
Amortisation | 0 | 0 | 0 | 0 |
Tax | ||||
Stock | 0 | 0 | 0 | 0 |
Debtors | 73,976 | 1,708 | 123,578 | 40,332 |
Creditors | -8,896 | -15,239 | 65,266 | 173,557 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 559 | 469 | 1,150 | 0 |
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 0 | 0 | 0 | 0 |
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | -124,054 | -59,278 | -3,219 | 153,917 |
overdraft | 0 | 0 | 0 | 0 |
change in cash | -124,054 | -59,278 | -3,219 | 153,917 |
neo international partners ltd Credit Report and Business Information
Neo International Partners Ltd Competitor Analysis
Perform a competitor analysis for neo international partners ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in M 2 area or any other competitors across 12 key performance metrics.
neo international partners ltd Ownership
NEO INTERNATIONAL PARTNERS LTD group structure
Neo International Partners Ltd has no subsidiary companies.
Ultimate parent company
NEO INTERNATIONAL PARTNERS LTD
12647434
neo international partners ltd directors
Neo International Partners Ltd currently has 2 directors. The longest serving directors include Mr Adam White (Jun 2020) and Mr James Warrington (Sep 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adam White | 41 years | Jun 2020 | - | Director | |
Mr James Warrington | England | 39 years | Sep 2020 | - | Director |
P&L
December 2023turnover
1.4m
+45%
operating profit
326.5
0%
gross margin
13.7%
-1.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
89.4k
+0.04%
total assets
321.1k
-0.01%
cash
26.6k
-0.82%
net assets
Total assets minus all liabilities
Similar Companies
neo international partners ltd company details
company number
12647434
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
June 2020
age
4
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
orega king street, 76 king street, manchester, M2 4NH
Bank
-
Legal Advisor
-
neo international partners ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to neo international partners ltd.
neo international partners ltd Companies House Filings - See Documents
date | description | view/download |
---|