belmont homes ltd
belmont homes ltd Company Information
Company Number
12654011
Website
-Registered Address
5 old bath road, colnbrook, slough, SL3 0AW
Industry
Development of building projects
Telephone
03303459070
Next Accounts Due
174 days late
Group Structure
View All
Directors
Sadia Riaz2 Years
Shareholders
sadia riaz 100%
belmont homes ltd Estimated Valuation
Pomanda estimates the enterprise value of BELMONT HOMES LTD at £14k based on a Turnover of £39.8k and 0.35x industry multiple (adjusted for size and gross margin).
belmont homes ltd Estimated Valuation
Pomanda estimates the enterprise value of BELMONT HOMES LTD at £181.2k based on an EBITDA of £68.9k and a 2.63x industry multiple (adjusted for size and gross margin).
belmont homes ltd Estimated Valuation
Pomanda estimates the enterprise value of BELMONT HOMES LTD at £131 based on Net Assets of £98 and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Belmont Homes Ltd Overview
Belmont Homes Ltd is a live company located in slough, SL3 0AW with a Companies House number of 12654011. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2020, it's largest shareholder is sadia riaz with a 100% stake. Belmont Homes Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £39.8k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Belmont Homes Ltd Health Check
Pomanda's financial health check has awarded Belmont Homes Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £39.8k, make it smaller than the average company (£2m)
- Belmont Homes Ltd
£2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Belmont Homes Ltd
- - Industry AVG
Production
with a gross margin of 9.3%, this company has a higher cost of product (24%)
- Belmont Homes Ltd
24% - Industry AVG
Profitability
an operating margin of 173.3% make it more profitable than the average company (11.2%)
- Belmont Homes Ltd
11.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Belmont Homes Ltd
6 - Industry AVG
Pay Structure
on an average salary of £45.1k, the company has an equivalent pay structure (£45.1k)
- Belmont Homes Ltd
£45.1k - Industry AVG
Efficiency
resulting in sales per employee of £39.8k, this is less efficient (£280.5k)
- Belmont Homes Ltd
£280.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Belmont Homes Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
- Belmont Homes Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Belmont Homes Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Belmont Homes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2%, this is a lower level of debt than the average (75%)
2% - Belmont Homes Ltd
75% - Industry AVG
BELMONT HOMES LTD financials
Belmont Homes Ltd's latest turnover from June 2022 is estimated at £39.8 thousand and the company has net assets of £98. According to their latest financial statements, Belmont Homes Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | |
|---|---|---|
| Turnover | ||
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | ||
| Interest Receivable | ||
| Pre-Tax Profit | ||
| Tax | ||
| Profit After Tax | ||
| Dividends Paid | ||
| Retained Profit | ||
| Employee Costs | ||
| Number Of Employees | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | |
|---|---|---|
| Tangible Assets | 0 | 518,250 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 100 | 100 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 100 | 518,350 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 164,677 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 0 | 0 |
| Cash | 0 | 0 |
| misc current assets | 0 | 0 |
| total current assets | 0 | 164,677 |
| total assets | 100 | 683,027 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 1 | 163,222 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 0 | 0 |
| total current liabilities | 1 | 163,222 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 1 | 575,541 |
| provisions | 0 | 0 |
| total long term liabilities | 1 | 575,541 |
| total liabilities | 2 | 738,763 |
| net assets | 98 | -55,736 |
| total shareholders funds | 98 | -55,736 |
| Jun 2022 | Jun 2021 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 2,417 | |
| Amortisation | 8,333 | |
| Tax | ||
| Stock | 0 | 0 |
| Debtors | -164,677 | 164,677 |
| Creditors | -163,221 | 163,222 |
| Accruals and Deferred Income | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 100 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | -575,540 | 575,541 |
| share issue | ||
| interest | ||
| cash flow from financing | ||
| cash and cash equivalents | ||
| cash | 0 | 0 |
| overdraft | 0 | 0 |
| change in cash | 0 | 0 |
belmont homes ltd Credit Report and Business Information
Belmont Homes Ltd Competitor Analysis
Perform a competitor analysis for belmont homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.
belmont homes ltd Ownership
BELMONT HOMES LTD group structure
Belmont Homes Ltd has no subsidiary companies.
Ultimate parent company
BELMONT HOMES LTD
12654011
belmont homes ltd directors
Belmont Homes Ltd currently has 1 director, Miss Sadia Riaz serving since Dec 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Sadia Riaz | England | 40 years | Dec 2021 | - | Director |
P&L
June 2022turnover
39.8k
-93%
operating profit
68.9k
0%
gross margin
9.3%
+11.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
98
-1%
total assets
100
-1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
belmont homes ltd company details
company number
12654011
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2020
age
4
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2022
address
5 old bath road, colnbrook, slough, SL3 0AW
accountant
-
auditor
-
belmont homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to belmont homes ltd. Currently there are 5 open charges and 0 have been satisfied in the past.
belmont homes ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
