l51 developments limited

3

l51 developments limited Company Information

Share L51 DEVELOPMENTS LIMITED
Live 
StartupSmall

Company Number

12654261

Website

-

Registered Address

51 bridle road, bootle, mersyside, L30 4XE

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

85 days late

Group Structure

View All

Directors

Edward Kilbane4 Years

Pa Nolan4 Years

View All

Shareholders

strategic resources limited 53.1%

clydagh limited 46.9%

View All

l51 developments limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of L51 DEVELOPMENTS LIMITED at £1.6m based on a Turnover of £560.7k and 2.9x industry multiple (adjusted for size and gross margin).

l51 developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of L51 DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-152.7k and a 6.56x industry multiple (adjusted for size and gross margin).

l51 developments limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of L51 DEVELOPMENTS LIMITED at £2.4m based on Net Assets of £1.5m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L51 Developments Limited Overview

L51 Developments Limited is a live company located in mersyside, L30 4XE with a Companies House number of 12654261. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2020, it's largest shareholder is strategic resources limited with a 53.1% stake. L51 Developments Limited is a startup, small sized company, Pomanda has estimated its turnover at £560.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L51 Developments Limited Health Check

Pomanda's financial health check has awarded L51 Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £560.7k, make it smaller than the average company (£708.1k)

£560.7k - L51 Developments Limited

£708.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - L51 Developments Limited

- - Industry AVG

production

Production

with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)

72.1% - L51 Developments Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of -27.2% make it less profitable than the average company (44.9%)

-27.2% - L51 Developments Limited

44.9% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - L51 Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.1k, the company has an equivalent pay structure (£30.1k)

£30.1k - L51 Developments Limited

£30.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.2k, this is equally as efficient (£157.7k)

£140.2k - L51 Developments Limited

£157.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - L51 Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 423 days, this is slower than average (39 days)

423 days - L51 Developments Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - L51 Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (12 weeks)

6 weeks - L51 Developments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.3%, this is a lower level of debt than the average (65.9%)

54.3% - L51 Developments Limited

65.9% - Industry AVG

L51 DEVELOPMENTS LIMITED financials

EXPORTms excel logo

L51 Developments Limited's latest turnover from June 2022 is estimated at £560.7 thousand and the company has net assets of £1.5 million. According to their latest financial statements, L51 Developments Limited has 4 employees and maintains cash reserves of £238.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2022Jun 2021
Turnover560,732562,987
Other Income Or Grants00
Cost Of Sales156,711161,390
Gross Profit404,021401,597
Admin Expenses556,745440,025
Operating Profit-152,724-38,428
Interest Payable00
Interest Receivable1,5162
Pre-Tax Profit-151,208-38,426
Tax00
Profit After Tax-151,208-38,426
Dividends Paid00
Retained Profit-151,208-38,426
Employee Costs120,56282,971
Number Of Employees43
EBITDA*-152,724-38,428

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2022Jun 2021
Tangible Assets2,865,8612,057,078
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets2,865,8612,057,078
Stock & work in progress00
Trade Debtors00
Group Debtors00
Misc Debtors200,652392,127
Cash238,5774,012
misc current assets00
total current assets439,229396,139
total assets3,305,0902,453,217
Bank overdraft00
Bank loan00
Trade Creditors 181,662308,877
Group/Directors Accounts04,550
other short term finances00
hp & lease commitments00
other current liabilities1,613,0591,178,216
total current liabilities1,794,7211,491,643
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities1,794,7211,491,643
net assets1,510,369961,574
total shareholders funds1,510,369961,574
Jun 2022Jun 2021
Operating Activities
Operating Profit-152,724-38,428
Depreciation00
Amortisation00
Tax00
Stock00
Debtors-191,475392,127
Creditors-127,215308,877
Accruals and Deferred Income434,8431,178,216
Deferred Taxes & Provisions00
Cash flow from operations346,3791,056,538
Investing Activities
capital expenditure-808,783-2,057,078
Change in Investments00
cash flow from investments-808,783-2,057,078
Financing Activities
Bank loans00
Group/Directors Accounts-4,5504,550
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue700,0031,000,000
interest1,5162
cash flow from financing696,9691,004,552
cash and cash equivalents
cash234,5654,012
overdraft00
change in cash234,5654,012

l51 developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l51 developments limited. Get real-time insights into l51 developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L51 Developments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for l51 developments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

l51 developments limited Ownership

L51 DEVELOPMENTS LIMITED group structure

L51 Developments Limited has 1 subsidiary company.

Ultimate parent company

L51 DEVELOPMENTS LIMITED

12654261

1 subsidiary

L51 DEVELOPMENTS LIMITED Shareholders

strategic resources limited 53.08%
clydagh limited 46.92%
kilon holdings limited 0%

l51 developments limited directors

L51 Developments Limited currently has 5 directors. The longest serving directors include Mr Edward Kilbane (Jun 2020) and Mr Pa Nolan (Jun 2020).

officercountryagestartendrole
Mr Edward KilbaneEngland61 years Jun 2020- Director
Mr Pa Nolan68 years Jun 2020- Director
Mr Roland DuceEngland75 years Oct 2020- Director
Mr Roland DuceUnited Kingdom75 years Oct 2020- Director
Mr Alexander DuceUnited Kingdom44 years Apr 2022- Director

P&L

June 2022

turnover

560.7k

0%

operating profit

-152.7k

0%

gross margin

72.1%

+1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2022

net assets

1.5m

+0.57%

total assets

3.3m

+0.35%

cash

238.6k

+58.47%

net assets

Total assets minus all liabilities

Similar Companies

Agree?
Similar companies unavailable for this selection

l51 developments limited company details

company number

12654261

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2020

age

4

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

51 bridle road, bootle, mersyside, L30 4XE

last accounts submitted

June 2022

l51 developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to l51 developments limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

l51 developments limited Companies House Filings - See Documents

datedescriptionview/download