logical plumbing solutions limited
logical plumbing solutions limited Company Information
Company Number
12661090
Next Accounts
Jun 2025
Shareholders
albemarle holdings limited
logical group holdings limited
View AllGroup Structure
View All
Industry
Plumbing, heat and air-conditioning installation
Registered Address
grove barn 11 silica court, kirk sandall, doncaster, south yorkshire, DN3 1EG
Website
lhps.co.uklogical plumbing solutions limited Estimated Valuation
Pomanda estimates the enterprise value of LOGICAL PLUMBING SOLUTIONS LIMITED at £1.2m based on a Turnover of £2.3m and 0.51x industry multiple (adjusted for size and gross margin).
logical plumbing solutions limited Estimated Valuation
Pomanda estimates the enterprise value of LOGICAL PLUMBING SOLUTIONS LIMITED at £206.4k based on an EBITDA of £48.1k and a 4.29x industry multiple (adjusted for size and gross margin).
logical plumbing solutions limited Estimated Valuation
Pomanda estimates the enterprise value of LOGICAL PLUMBING SOLUTIONS LIMITED at £663.3k based on Net Assets of £234.7k and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Logical Plumbing Solutions Limited Overview
Logical Plumbing Solutions Limited is a live company located in doncaster, DN3 1EG with a Companies House number of 12661090. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in June 2020, it's largest shareholder is albemarle holdings limited with a 51% stake. Logical Plumbing Solutions Limited is a young, small sized company, Pomanda has estimated its turnover at £2.3m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Logical Plumbing Solutions Limited Health Check
Pomanda's financial health check has awarded Logical Plumbing Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £2.3m, make it larger than the average company (£427.8k)
- Logical Plumbing Solutions Limited
£427.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Logical Plumbing Solutions Limited
- - Industry AVG
Production
with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)
- Logical Plumbing Solutions Limited
27.4% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (5.6%)
- Logical Plumbing Solutions Limited
5.6% - Industry AVG
Employees
with 15 employees, this is above the industry average (4)
15 - Logical Plumbing Solutions Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)
- Logical Plumbing Solutions Limited
£33.4k - Industry AVG
Efficiency
resulting in sales per employee of £155.6k, this is more efficient (£120.1k)
- Logical Plumbing Solutions Limited
£120.1k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (55 days)
- Logical Plumbing Solutions Limited
55 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (46 days)
- Logical Plumbing Solutions Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 2 days, this is less than average (12 days)
- Logical Plumbing Solutions Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (20 weeks)
3 weeks - Logical Plumbing Solutions Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.4%, this is a higher level of debt than the average (61.8%)
71.4% - Logical Plumbing Solutions Limited
61.8% - Industry AVG
LOGICAL PLUMBING SOLUTIONS LIMITED financials
Logical Plumbing Solutions Limited's latest turnover from September 2023 is estimated at £2.3 million and the company has net assets of £234.7 thousand. According to their latest financial statements, Logical Plumbing Solutions Limited has 15 employees and maintains cash reserves of £36 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 15 | 15 | 7 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Tangible Assets | 54,920 | 10,756 | 13,274 |
| Intangible Assets | |||
| Investments & Other | |||
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 54,920 | 10,756 | 13,274 |
| Stock & work in progress | 11,170 | 15,000 | |
| Trade Debtors | 470,736 | 502,535 | 269,795 |
| Group Debtors | |||
| Misc Debtors | 247,555 | 185,602 | 105,100 |
| Cash | 36,001 | 139,046 | 173,093 |
| misc current assets | |||
| total current assets | 765,462 | 842,183 | 547,988 |
| total assets | 820,382 | 852,939 | 561,262 |
| Bank overdraft | 10,122 | 6,331 | |
| Bank loan | |||
| Trade Creditors | 433,844 | 473,688 | 300,744 |
| Group/Directors Accounts | 77,360 | ||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | 127,962 | 83,746 | 155,257 |
| total current liabilities | 571,928 | 641,125 | 456,001 |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | |||
| provisions | 13,730 | 2,044 | 2,522 |
| total long term liabilities | 13,730 | 2,044 | 2,522 |
| total liabilities | 585,658 | 643,169 | 458,523 |
| net assets | 234,724 | 209,770 | 102,739 |
| total shareholders funds | 234,724 | 209,770 | 102,739 |
| Sep 2023 | Sep 2022 | Sep 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 18,527 | 3,788 | 5,559 |
| Amortisation | |||
| Tax | |||
| Stock | -3,830 | 15,000 | |
| Debtors | 30,154 | 313,242 | 374,895 |
| Creditors | -39,844 | 172,944 | 300,744 |
| Accruals and Deferred Income | 44,216 | -71,511 | 155,257 |
| Deferred Taxes & Provisions | 11,686 | -478 | 2,522 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | |||
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | -77,360 | 77,360 | |
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | |||
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -103,045 | -34,047 | 173,093 |
| overdraft | 3,791 | 6,331 | |
| change in cash | -106,836 | -40,378 | 173,093 |
logical plumbing solutions limited Credit Report and Business Information
Logical Plumbing Solutions Limited Competitor Analysis
Perform a competitor analysis for logical plumbing solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DN3 area or any other competitors across 12 key performance metrics.
logical plumbing solutions limited Ownership
LOGICAL PLUMBING SOLUTIONS LIMITED group structure
Logical Plumbing Solutions Limited has no subsidiary companies.
Ultimate parent company
1 parent
LOGICAL PLUMBING SOLUTIONS LIMITED
12661090
logical plumbing solutions limited directors
Logical Plumbing Solutions Limited currently has 4 directors. The longest serving directors include Mrs Clare Barker (Jun 2020) and Mrs Clare Barker (Jun 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Clare Barker | 51 years | Jun 2020 | - | Director | |
| Mrs Clare Barker | United Kingdom | 52 years | Jun 2020 | - | Director |
| Mr Darryl Barker | United Kingdom | 52 years | Jun 2020 | - | Director |
| Mr Andrew Horton | England | 55 years | Sep 2022 | - | Director |
P&L
September 2023turnover
2.3m
+1%
operating profit
29.6k
0%
gross margin
27.4%
-2.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
234.7k
+0.12%
total assets
820.4k
-0.04%
cash
36k
-0.74%
net assets
Total assets minus all liabilities
Similar Companies
logical plumbing solutions limited company details
company number
12661090
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
incorporation date
June 2020
age
5
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
N/A
accountant
LEESING MARRISON LEE & CO
auditor
-
address
grove barn 11 silica court, kirk sandall, doncaster, south yorkshire, DN3 1EG
Bank
-
Legal Advisor
-
logical plumbing solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to logical plumbing solutions limited.
logical plumbing solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOGICAL PLUMBING SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
logical plumbing solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
