pharma value demonstration bidco limited

Live Young

pharma value demonstration bidco limited Company Information

Share PHARMA VALUE DEMONSTRATION BIDCO LIMITED

Company Number

12674221

Shareholders

value demonstration uk holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

great suffolk yard, 127-131 great suffolk street, london, SE1 1PP

Website

-

pharma value demonstration bidco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PHARMA VALUE DEMONSTRATION BIDCO LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).

pharma value demonstration bidco limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of PHARMA VALUE DEMONSTRATION BIDCO LIMITED at £8.7m based on an EBITDA of £2m and a 4.38x industry multiple (adjusted for size and gross margin).

pharma value demonstration bidco limited Estimated Valuation

£56.8m

Pomanda estimates the enterprise value of PHARMA VALUE DEMONSTRATION BIDCO LIMITED at £56.8m based on Net Assets of £43.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pharma Value Demonstration Bidco Limited Overview

Pharma Value Demonstration Bidco Limited is a live company located in london, SE1 1PP with a Companies House number of 12674221. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2020, it's largest shareholder is value demonstration uk holdings limited with a 100% stake. Pharma Value Demonstration Bidco Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pharma Value Demonstration Bidco Limited Health Check

Pomanda's financial health check has awarded Pharma Value Demonstration Bidco Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.3%, this is a higher level of debt than the average (69.6%)

- - Pharma Value Demonstration Bidco Limited

- - Industry AVG

PHARMA VALUE DEMONSTRATION BIDCO LIMITED financials

EXPORTms excel logo

Pharma Value Demonstration Bidco Limited's latest turnover from December 2023 is 0 and the company has net assets of £43.5 million. According to their latest financial statements, we estimate that Pharma Value Demonstration Bidco Limited has 1 employee and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-1,977,844-1,982,2832,060,947-3,462,182
Operating Profit1,977,8441,982,283-2,060,9473,462,182
Interest Payable30,223,71216,303,7296,819,5501,552,321
Interest Receivable14,947,52211,805,8142,915,641482,530
Pre-Tax Profit-13,298,3465,037,45641,531,4362,392,391
Tax2,394,639-238,2811,133,323-468,804
Profit After Tax-10,903,7074,799,17542,664,7591,923,587
Dividends Paid39,425,266
Retained Profit-10,903,707-34,626,09142,664,7591,923,587
Employee Costs44,69141,81939,72938,554
Number Of Employees1111
EBITDA*1,977,8441,982,283-2,060,9473,462,182

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other178,838,290178,838,290178,838,290178,838,290
Debtors (Due After 1 year)3,634,6096,352,536
Total Fixed Assets182,472,899185,190,826178,838,290178,838,290
Stock & work in progress
Trade Debtors
Group Debtors107,313,426102,860,22587,185,26537,236,009
Misc Debtors4,478,6893,930,2824,766,0672,511,409
Cash2,723,301886,905212,980
misc current assets
total current assets114,515,416107,677,41292,164,31239,747,418
total assets296,988,315292,868,238271,002,602218,585,708
Bank overdraft
Bank loan20,283,7523,000,000
Trade Creditors
Group/Directors Accounts69,789,46074,600,32371,283,735111,548,735
other short term finances
hp & lease commitments
other current liabilities1,611,88431,452917,1271,320,861
total current liabilities91,685,09677,631,77572,200,862112,869,596
loans161,226,498162,297,002112,185,57561,764,706
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions531,794949,377
total long term liabilities161,758,292163,246,379112,185,57561,764,706
total liabilities253,443,388240,878,154184,386,437174,634,302
net assets43,544,92751,990,08486,616,16543,951,406
total shareholders funds43,544,92751,990,08486,616,16543,951,406
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit1,977,8441,982,283-2,060,9473,462,182
Depreciation
Amortisation
Tax2,394,639-238,2811,133,323-468,804
Stock
Debtors2,283,68121,191,71152,203,91439,747,418
Creditors
Accruals and Deferred Income1,580,432-885,675-403,7341,320,861
Deferred Taxes & Provisions-417,583949,377
Cash flow from operations3,251,651-19,384,007-53,535,272-35,433,179
Investing Activities
capital expenditure
Change in Investments178,838,290
cash flow from investments-178,838,290
Financing Activities
Bank loans17,283,7523,000,000
Group/Directors Accounts-4,810,8633,316,588-40,265,000111,548,735
Other Short Term Loans
Long term loans-1,070,50450,111,42750,420,86961,764,706
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,458,5501042,027,819
interest-15,276,190-4,497,915-3,903,909-1,069,791
cash flow from financing-1,415,25551,930,1106,251,960214,271,469
cash and cash equivalents
cash1,836,396673,925212,980
overdraft
change in cash1,836,396673,925212,980

pharma value demonstration bidco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pharma value demonstration bidco limited. Get real-time insights into pharma value demonstration bidco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pharma Value Demonstration Bidco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pharma value demonstration bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in SE1 area or any other competitors across 12 key performance metrics.

pharma value demonstration bidco limited Ownership

PHARMA VALUE DEMONSTRATION BIDCO LIMITED group structure

Pharma Value Demonstration Bidco Limited has 1 subsidiary company.

Ultimate parent company

ARSENAL CAPITAL PARTNERS V LP

#0030621

2 parents

PHARMA VALUE DEMONSTRATION BIDCO LIMITED

12674221

1 subsidiary

PHARMA VALUE DEMONSTRATION BIDCO LIMITED Shareholders

value demonstration uk holdings limited 100%

pharma value demonstration bidco limited directors

Pharma Value Demonstration Bidco Limited currently has 6 directors. The longest serving directors include Mr Stephen McLean (Jun 2020) and Mr Michael Bernstein (Jun 2020).

officercountryagestartendrole
Mr Stephen McLeanUnited States67 years Jun 2020- Director
Mr Michael BernsteinEngland64 years Jun 2020- Director
Mr Eugene GorbachEngland47 years Jun 2020- Director
Mr Jon WilliamsEngland49 years Jun 2020- Director
Mr Jon WilliamsEngland49 years Jun 2020- Director
M Michael MaddenUnited Kingdom46 years Dec 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

2m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

43.5m

-0.16%

total assets

297m

+0.01%

cash

2.7m

+2.07%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pharma value demonstration bidco limited company details

company number

12674221

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

ARSENAL CAPITAL PARTNERS V LP

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

great suffolk yard, 127-131 great suffolk street, london, SE1 1PP

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

pharma value demonstration bidco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to pharma value demonstration bidco limited. Currently there are 1 open charges and 0 have been satisfied in the past.

pharma value demonstration bidco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHARMA VALUE DEMONSTRATION BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

pharma value demonstration bidco limited Companies House Filings - See Documents

datedescriptionview/download