uk sitehoarding ltd

Live YoungSmallRapid

uk sitehoarding ltd Company Information

Share UK SITEHOARDING LTD

Company Number

12678714

Shareholders

uk sitehoarding group ltd

Group Structure

View All

Industry

Site preparation

 

Registered Address

66 brox road, ottershaw, surrey, KT16 0HH

uk sitehoarding ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of UK SITEHOARDING LTD at £1.2m based on a Turnover of £3.5m and 0.33x industry multiple (adjusted for size and gross margin).

uk sitehoarding ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of UK SITEHOARDING LTD at £2.5m based on an EBITDA of £780.2k and a 3.22x industry multiple (adjusted for size and gross margin).

uk sitehoarding ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of UK SITEHOARDING LTD at £3m based on Net Assets of £1.4m and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Sitehoarding Ltd Overview

Uk Sitehoarding Ltd is a live company located in surrey, KT16 0HH with a Companies House number of 12678714. It operates in the site preparation sector, SIC Code 43120. Founded in June 2020, it's largest shareholder is uk sitehoarding group ltd with a 100% stake. Uk Sitehoarding Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Sitehoarding Ltd Health Check

Pomanda's financial health check has awarded Uk Sitehoarding Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£10.5m)

£3.5m - Uk Sitehoarding Ltd

£10.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (7.7%)

56% - Uk Sitehoarding Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a comparable cost of product (20.5%)

20.5% - Uk Sitehoarding Ltd

20.5% - Industry AVG

profitability

Profitability

an operating margin of 20.4% make it more profitable than the average company (6.1%)

20.4% - Uk Sitehoarding Ltd

6.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (36)

5 - Uk Sitehoarding Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Uk Sitehoarding Ltd

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £706.6k, this is more efficient (£251.9k)

£706.6k - Uk Sitehoarding Ltd

£251.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (53 days)

66 days - Uk Sitehoarding Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (39 days)

24 days - Uk Sitehoarding Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 64 days, this is more than average (8 days)

64 days - Uk Sitehoarding Ltd

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (17 weeks)

16 weeks - Uk Sitehoarding Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44%, this is a lower level of debt than the average (58.4%)

44% - Uk Sitehoarding Ltd

58.4% - Industry AVG

UK SITEHOARDING LTD financials

EXPORTms excel logo

Uk Sitehoarding Ltd's latest turnover from May 2024 is estimated at £3.5 million and the company has net assets of £1.4 million. According to their latest financial statements, Uk Sitehoarding Ltd has 5 employees and maintains cash reserves of £142.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021
Turnover3,532,9663,188,9311,689,703939,436
Other Income Or Grants
Cost Of Sales2,808,0902,480,3321,324,349731,711
Gross Profit724,876708,599365,354207,726
Admin Expenses5,470-130,38684,344115,311
Operating Profit719,406838,985281,01092,415
Interest Payable87,01658,46411,0011,957
Interest Receivable4,5252,1963814
Pre-Tax Profit636,915782,717270,39090,463
Tax-159,229-195,679-51,374-17,188
Profit After Tax477,686587,038219,01673,275
Dividends Paid
Retained Profit477,686587,038219,01673,275
Employee Costs238,129141,40243,57343,765
Number Of Employees5311
EBITDA*780,238892,007302,52497,990

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021
Tangible Assets1,065,7561,035,38164,54116,725
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,065,7561,035,38164,54116,725
Stock & work in progress496,840226,127143,420136,350
Trade Debtors639,653743,437439,662113,044
Group Debtors
Misc Debtors78,30970,72165,68016,913
Cash142,35230,01267,5778,610
misc current assets
total current assets1,357,1541,070,297716,339274,917
total assets2,422,9102,105,678780,880291,642
Bank overdraft57,950229,874250,15664,154
Bank loan
Trade Creditors 190,634159,908119,297
Group/Directors Accounts
other short term finances
hp & lease commitments3,9353,9355,126
other current liabilities185,091192,412104,607154,113
total current liabilities437,610586,129479,186218,267
loans625,561633,561
hp & lease commitments2,6246,5599,303
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities628,185640,1209,303
total liabilities1,065,7951,226,249488,489218,267
net assets1,357,115879,429292,39173,375
total shareholders funds1,357,115879,429292,39173,375
May 2024May 2023May 2022May 2021
Operating Activities
Operating Profit719,406838,985281,01092,415
Depreciation60,83253,02221,5145,575
Amortisation
Tax-159,229-195,679-51,374-17,188
Stock270,71382,7077,070136,350
Debtors-96,196308,816375,385129,957
Creditors30,72640,611119,297
Accruals and Deferred Income-7,32187,805-49,506154,113
Deferred Taxes & Provisions
Cash flow from operations469,897433,221-61,514-31,392
Investing Activities
capital expenditure-91,207-1,023,862-69,330-22,300
Change in Investments
cash flow from investments-91,207-1,023,862-69,330-22,300
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,000633,561
Hire Purchase and Lease Commitments-3,935-3,93514,429
other long term liabilities
share issue100
interest-82,491-56,268-10,620-1,953
cash flow from financing-94,426573,3583,809-1,853
cash and cash equivalents
cash112,340-37,56558,9678,610
overdraft-171,924-20,282186,00264,154
change in cash284,264-17,283-127,035-55,544

uk sitehoarding ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk sitehoarding ltd. Get real-time insights into uk sitehoarding ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Sitehoarding Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk sitehoarding ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in KT16 area or any other competitors across 12 key performance metrics.

uk sitehoarding ltd Ownership

UK SITEHOARDING LTD group structure

Uk Sitehoarding Ltd has no subsidiary companies.

Ultimate parent company

UK SITEHOARDING LTD

12678714

UK SITEHOARDING LTD Shareholders

uk sitehoarding group ltd 100%

uk sitehoarding ltd directors

Uk Sitehoarding Ltd currently has 1 director, Mr Oliver Bassett serving since Jun 2020.

officercountryagestartendrole
Mr Oliver BassettEngland29 years Jun 2020- Director

P&L

May 2024

turnover

3.5m

+11%

operating profit

719.4k

0%

gross margin

20.6%

-7.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.4m

+0.54%

total assets

2.4m

+0.15%

cash

142.4k

+3.74%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

uk sitehoarding ltd company details

company number

12678714

Type

Private limited with Share Capital

industry

43120 - Site preparation

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

sitehoarding company ltd (June 2020)

accountant

-

auditor

-

address

66 brox road, ottershaw, surrey, KT16 0HH

Bank

-

Legal Advisor

-

uk sitehoarding ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to uk sitehoarding ltd. Currently there are 2 open charges and 3 have been satisfied in the past.

uk sitehoarding ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK SITEHOARDING LTD. This can take several minutes, an email will notify you when this has completed.

uk sitehoarding ltd Companies House Filings - See Documents

datedescriptionview/download