scape student limited

Live YoungSmall

scape student limited Company Information

Share SCAPE STUDENT LIMITED

Company Number

12681556

Directors

Nigel Taee

Nigel Taee

View All

Shareholders

portnall house ltd

hillersdon investments ltd

View All

Group Structure

View All

Industry

Other accommodation

 

Registered Address

lower ground floor, gardner house, harrogate, north yorkshire, HG2 8NA

Website

-

scape student limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of SCAPE STUDENT LIMITED at £2.8m based on a Turnover of £2m and 1.36x industry multiple (adjusted for size and gross margin).

scape student limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCAPE STUDENT LIMITED at £0 based on an EBITDA of £-98.4k and a 5.92x industry multiple (adjusted for size and gross margin).

scape student limited Estimated Valuation

£136k

Pomanda estimates the enterprise value of SCAPE STUDENT LIMITED at £136k based on Net Assets of £71k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scape Student Limited Overview

Scape Student Limited is a live company located in harrogate, HG2 8NA with a Companies House number of 12681556. It operates in the other accommodation sector, SIC Code 55900. Founded in June 2020, it's largest shareholder is portnall house ltd with a 33.9% stake. Scape Student Limited is a young, small sized company, Pomanda has estimated its turnover at £2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scape Student Limited Health Check

Pomanda's financial health check has awarded Scape Student Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it larger than the average company (£900k)

£2m - Scape Student Limited

£900k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Scape Student Limited

- - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (57%)

57% - Scape Student Limited

57% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (5.7%)

-4.9% - Scape Student Limited

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (19)

4 - Scape Student Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)

£24.3k - Scape Student Limited

£24.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £507.4k, this is more efficient (£56.5k)

£507.4k - Scape Student Limited

£56.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (16 days)

37 days - Scape Student Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 112 days, this is slower than average (17 days)

112 days - Scape Student Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scape Student Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is less cash available to meet short term requirements (84 weeks)

36 weeks - Scape Student Limited

84 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (31.9%)

95% - Scape Student Limited

31.9% - Industry AVG

SCAPE STUDENT LIMITED financials

EXPORTms excel logo

Scape Student Limited's latest turnover from September 2023 is estimated at £2 million and the company has net assets of £71 thousand. According to their latest financial statements, Scape Student Limited has 4 employees and maintains cash reserves of £942.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021
Turnover2,029,4992,059,21711,621,250
Other Income Or Grants
Cost Of Sales873,7131,079,5896,227,430
Gross Profit1,155,786979,6275,393,820
Admin Expenses1,254,2171,430,2024,761,304
Operating Profit-98,431-450,575632,516
Interest Payable67,73814,953
Interest Receivable47,363138,1955,711
Pre-Tax Profit-118,806-327,333638,227
Tax-121,263
Profit After Tax-118,806-327,333516,964
Dividends Paid
Retained Profit-118,806-327,333516,964
Employee Costs97,068227,500311,797
Number Of Employees41014
EBITDA*-98,431-450,575632,516

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021
Tangible Assets
Intangible Assets
Investments & Other1010
Debtors (Due After 1 year)
Total Fixed Assets1010
Stock & work in progress
Trade Debtors208,466220,9741,263,501
Group Debtors6,4256,4257,231
Misc Debtors262,73589,383122,288
Cash942,395861,92711,422,061
misc current assets
total current assets1,420,0211,178,70912,815,081
total assets1,420,0211,178,71912,815,091
Bank overdraft841,738362,499
Bank loan
Trade Creditors 270,35315,73465,445
Group/Directors Accounts431,525
other short term finances
hp & lease commitments
other current liabilities236,977610,72711,801,029
total current liabilities1,349,068988,96012,297,999
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,349,068988,96012,297,999
net assets70,953189,759517,092
total shareholders funds70,953189,759517,092
Sep 2023Sep 2022Sep 2021
Operating Activities
Operating Profit-98,431-450,575632,516
Depreciation
Amortisation
Tax-121,263
Stock
Debtors160,844-1,076,2381,393,020
Creditors254,619-49,71165,445
Accruals and Deferred Income-373,750-11,190,30211,801,029
Deferred Taxes & Provisions
Cash flow from operations-378,406-10,614,35010,984,707
Investing Activities
capital expenditure
Change in Investments-1010
cash flow from investments10-10
Financing Activities
Bank loans
Group/Directors Accounts-431,525431,525
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue128
interest-20,375123,2425,711
cash flow from financing-20,375-308,283437,364
cash and cash equivalents
cash80,468-10,560,13411,422,061
overdraft479,239362,499
change in cash-398,771-10,922,63311,422,061

scape student limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scape student limited. Get real-time insights into scape student limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scape Student Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scape student limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in HG2 area or any other competitors across 12 key performance metrics.

scape student limited Ownership

SCAPE STUDENT LIMITED group structure

Scape Student Limited has no subsidiary companies.

Ultimate parent company

SCAPE STUDENT LIMITED

12681556

SCAPE STUDENT LIMITED Shareholders

portnall house ltd 33.92%
hillersdon investments ltd 29.35%
event investment holdings ltd 29.24%
redpark investments limited 7.5%

scape student limited directors

Scape Student Limited currently has 7 directors. The longest serving directors include Mr Nigel Taee (Jun 2020) and Mr Nigel Taee (Jun 2020).

officercountryagestartendrole
Mr Nigel TaeeUnited Kingdom64 years Jun 2020- Director
Mr Nigel Taee64 years Jun 2020- Director
Mr Thomas WardUnited Kingdom47 years Jun 2020- Director
Mr Adam BrockleyUnited Kingdom57 years Jun 2020- Director
Mr Adam BrockleyUnited Kingdom57 years Jun 2020- Director
Mr Ronan KieransUnited Kingdom46 years Aug 2020- Director
Mr Ronan KieransUnited Kingdom46 years Aug 2020- Director

P&L

September 2023

turnover

2m

-1%

operating profit

-98.4k

0%

gross margin

57%

+19.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

71k

-0.63%

total assets

1.4m

+0.2%

cash

942.4k

+0.09%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

scape student limited company details

company number

12681556

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

WELLDEN TURNBULL LIMITED

auditor

-

address

lower ground floor, gardner house, harrogate, north yorkshire, HG2 8NA

Bank

-

Legal Advisor

-

scape student limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scape student limited.

scape student limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCAPE STUDENT LIMITED. This can take several minutes, an email will notify you when this has completed.

scape student limited Companies House Filings - See Documents

datedescriptionview/download