the menu partners limited

Live YoungMegaRapid

the menu partners limited Company Information

Share THE MENU PARTNERS LIMITED

Company Number

12696009

Directors

Jason Tanner

Nigel Harris

View All

Shareholders

jason tanner

nigel harris

Group Structure

View All

Industry

Event catering activities

 +3

Registered Address

the shed charbridge lane, bicester, OX26 4SS

the menu partners limited Estimated Valuation

£224.4m

Pomanda estimates the enterprise value of THE MENU PARTNERS LIMITED at £224.4m based on a Turnover of £273.4m and 0.82x industry multiple (adjusted for size and gross margin).

the menu partners limited Estimated Valuation

£108m

Pomanda estimates the enterprise value of THE MENU PARTNERS LIMITED at £108m based on an EBITDA of £12.2m and a 8.88x industry multiple (adjusted for size and gross margin).

the menu partners limited Estimated Valuation

£24.1m

Pomanda estimates the enterprise value of THE MENU PARTNERS LIMITED at £24.1m based on Net Assets of £10.3m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Menu Partners Limited Overview

The Menu Partners Limited is a live company located in bicester, OX26 4SS with a Companies House number of 12696009. It operates in the event catering activities sector, SIC Code 56210. Founded in June 2020, it's largest shareholder is jason tanner with a 50% stake. The Menu Partners Limited is a young, mega sized company, Pomanda has estimated its turnover at £273.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Menu Partners Limited Health Check

Pomanda's financial health check has awarded The Menu Partners Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £273.4m, make it larger than the average company (£20.1m)

£273.4m - The Menu Partners Limited

£20.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 99%, show it is growing at a faster rate (13.2%)

99% - The Menu Partners Limited

13.2% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a lower cost of product (20.9%)

27.8% - The Menu Partners Limited

20.9% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it as profitable than the average company (3.9%)

3.3% - The Menu Partners Limited

3.9% - Industry AVG

employees

Employees

with 1002 employees, this is above the industry average (34)

1002 - The Menu Partners Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£34k)

£39.6k - The Menu Partners Limited

£34k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.9k, this is less efficient (£466k)

£272.9k - The Menu Partners Limited

£466k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (34 days)

35 days - The Menu Partners Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (30 days)

35 days - The Menu Partners Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is in line with average (13 days)

12 days - The Menu Partners Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (17 weeks)

2 weeks - The Menu Partners Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (64.2%)

85.2% - The Menu Partners Limited

64.2% - Industry AVG

THE MENU PARTNERS LIMITED financials

EXPORTms excel logo

The Menu Partners Limited's latest turnover from March 2024 is £273.4 million and the company has net assets of £10.3 million. According to their latest financial statements, The Menu Partners Limited has 1,002 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Apr 2022Apr 2021
Turnover273,448,000237,151,000162,466,00034,890,000
Other Income Or Grants
Cost Of Sales197,439,000176,227,000118,058,00020,895,000
Gross Profit76,009,00060,924,00044,408,00013,995,000
Admin Expenses67,018,00055,353,00042,508,00016,592,000
Operating Profit8,991,0005,571,0001,900,000-2,597,000
Interest Payable2,527,000766,0001,036,000374,000
Interest Receivable34,00021,00051,00017,000
Pre-Tax Profit7,684,0005,516,0001,201,000-2,907,000
Tax-979,000155,000-1,117,000532,000
Profit After Tax6,705,0005,671,00084,000-2,375,000
Dividends Paid12,000
Retained Profit6,870,0005,479,000-116,000-2,263,000
Employee Costs39,675,00039,090,00031,094,0008,784,000
Number Of Employees1,002940693747
EBITDA*12,171,0008,763,0004,234,000-2,597,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Apr 2022Apr 2021
Tangible Assets20,239,00015,574,00010,990,0005,125,000
Intangible Assets7,068,0008,291,0009,655,00010,234,000
Investments & Other5,475,0004,044,0003,429,0003,195,000
Debtors (Due After 1 year)47,000301,000382,000
Total Fixed Assets32,782,00027,956,00024,375,00018,936,000
Stock & work in progress6,619,0007,196,0003,994,0002,598,000
Trade Debtors26,675,00026,169,00024,116,0008,199,000
Group Debtors
Misc Debtors6,058,0005,909,0004,447,0007,310,000
Cash2,199,0003,263,0004,637,00013,242,000
misc current assets
total current assets41,551,00042,537,00037,194,00031,349,000
total assets74,333,00070,493,00061,569,00050,285,000
Bank overdraft592,000575,000721,00012,858,000
Bank loan3,274,0005,839,0004,775,000611,000
Trade Creditors 19,009,00021,773,00021,242,0005,565,000
Group/Directors Accounts124,000
other short term finances
hp & lease commitments773,000566,000345,000296,000
other current liabilities31,608,00032,257,00023,934,00015,708,000
total current liabilities55,256,00061,134,00051,017,00035,038,000
loans5,389,0002,430,00010,238,00015,094,000
hp & lease commitments1,806,0001,360,000522,000298,000
Accruals and Deferred Income
other liabilities1,084,000
provisions882,0001,072,0001,244,00071,000
total long term liabilities8,077,0004,862,00012,004,00016,547,000
total liabilities63,333,00065,996,00063,021,00051,585,000
net assets10,348,0003,681,000-2,077,000-1,737,000
total shareholders funds10,348,0003,681,000-2,077,000-1,737,000
Mar 2024Mar 2023Apr 2022Apr 2021
Operating Activities
Operating Profit8,991,0005,571,0001,900,000-2,597,000
Depreciation1,944,0001,785,0001,261,000
Amortisation1,236,0001,407,0001,073,000
Tax-979,000155,000-1,117,000532,000
Stock-577,0003,202,0001,396,0002,598,000
Debtors608,0003,261,00012,973,00015,891,000
Creditors-2,764,000531,00015,677,0005,565,000
Accruals and Deferred Income-649,0008,323,0008,226,00015,708,000
Deferred Taxes & Provisions-190,000-172,0001,173,00071,000
Cash flow from operations7,558,00011,137,00013,824,000790,000
Investing Activities
capital expenditure
Change in Investments1,431,000615,000234,0003,195,000
cash flow from investments-1,431,000-615,000-234,000-3,195,000
Financing Activities
Bank loans-2,565,0001,064,0004,164,000611,000
Group/Directors Accounts-124,000124,000
Other Short Term Loans
Long term loans2,959,000-7,808,000-4,856,00015,094,000
Hire Purchase and Lease Commitments653,0001,059,000273,000594,000
other long term liabilities-1,084,0001,084,000
share issue-203,000279,000-224,000526,000
interest-2,493,000-745,000-985,000-357,000
cash flow from financing-1,773,000-6,027,000-2,712,00017,552,000
cash and cash equivalents
cash-1,064,000-1,374,000-8,605,00013,242,000
overdraft17,000-146,000-12,137,00012,858,000
change in cash-1,081,000-1,228,0003,532,000384,000

the menu partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the menu partners limited. Get real-time insights into the menu partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Menu Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the menu partners limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mega companies, companies in OX26 area or any other competitors across 12 key performance metrics.

the menu partners limited Ownership

THE MENU PARTNERS LIMITED group structure

The Menu Partners Limited has 5 subsidiary companies.

THE MENU PARTNERS LIMITED Shareholders

jason tanner 50%
nigel harris 50%

the menu partners limited directors

The Menu Partners Limited currently has 5 directors. The longest serving directors include Mr Jason Tanner (Jun 2020) and Mr Nigel Harris (Jun 2020).

officercountryagestartendrole
Mr Jason TannerEngland53 years Jun 2020- Director
Mr Nigel HarrisUnited Kingdom54 years Jun 2020- Director
Mr Nigel HarrisUnited Kingdom54 years Jun 2020- Director
Mr Nicholas Allen66 years Sep 2020- Director
Mr Richard HicksonEngland49 years Apr 2021- Director

P&L

March 2024

turnover

273.4m

+15%

operating profit

9m

+61%

gross margin

27.8%

+8.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10.3m

+1.81%

total assets

74.3m

+0.05%

cash

2.2m

-0.33%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

the menu partners limited company details

company number

12696009

Type

Private limited with Share Capital

industry

56210 - Event catering activities

46330 - Wholesale of dairy products, eggs and edible oils and fats

46310 - Wholesale of fruit and vegetables

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

the menu partnership limited (December 2020)

accountant

-

auditor

RPG CROUCH CHAPMAN LLP

address

the shed charbridge lane, bicester, OX26 4SS

Bank

-

Legal Advisor

-

the menu partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to the menu partners limited. Currently there are 4 open charges and 1 have been satisfied in the past.

the menu partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE MENU PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

the menu partners limited Companies House Filings - See Documents

datedescriptionview/download