carbon plantations limited

Live YoungSmallRapid

carbon plantations limited Company Information

Share CARBON PLANTATIONS LIMITED

Company Number

12696598

Shareholders

aether trees limited

Group Structure

View All

Industry

Logging

 

Registered Address

the office euston hall, euston, thetford, suffolk, IP24 2QW

carbon plantations limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CARBON PLANTATIONS LIMITED at £1.4m based on a Turnover of £3.8m and 0.37x industry multiple (adjusted for size and gross margin).

carbon plantations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARBON PLANTATIONS LIMITED at £0 based on an EBITDA of £-772.7k and a 3.4x industry multiple (adjusted for size and gross margin).

carbon plantations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARBON PLANTATIONS LIMITED at £0 based on Net Assets of £-1.8m and 1.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carbon Plantations Limited Overview

Carbon Plantations Limited is a live company located in thetford, IP24 2QW with a Companies House number of 12696598. It operates in the logging sector, SIC Code 02200. Founded in June 2020, it's largest shareholder is aether trees limited with a 100% stake. Carbon Plantations Limited is a young, small sized company, Pomanda has estimated its turnover at £3.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carbon Plantations Limited Health Check

Pomanda's financial health check has awarded Carbon Plantations Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £3.8m, make it smaller than the average company (£8.4m)

£3.8m - Carbon Plantations Limited

£8.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 200%, show it is growing at a faster rate (5.3%)

200% - Carbon Plantations Limited

5.3% - Industry AVG

production

Production

with a gross margin of 6.8%, this company has a higher cost of product (20.3%)

6.8% - Carbon Plantations Limited

20.3% - Industry AVG

profitability

Profitability

an operating margin of -23.3% make it less profitable than the average company (10.9%)

-23.3% - Carbon Plantations Limited

10.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (27)

3 - Carbon Plantations Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - Carbon Plantations Limited

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£244.9k)

£1.3m - Carbon Plantations Limited

£244.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (53 days)

131 days - Carbon Plantations Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (35 days)

0 days - Carbon Plantations Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carbon Plantations Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1347 weeks, this is more cash available to meet short term requirements (60 weeks)

1347 weeks - Carbon Plantations Limited

60 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 151.1%, this is a higher level of debt than the average (34.2%)

151.1% - Carbon Plantations Limited

34.2% - Industry AVG

CARBON PLANTATIONS LIMITED financials

EXPORTms excel logo

Carbon Plantations Limited's latest turnover from January 2024 is estimated at £3.8 million and the company has net assets of -£1.8 million. According to their latest financial statements, Carbon Plantations Limited has 3 employees and maintains cash reserves of £147.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jun 2022Jun 2021
Turnover3,751,6222,336,0823,463,302139,299
Other Income Or Grants
Cost Of Sales3,494,9912,267,7893,373,615121,878
Gross Profit256,63168,29289,68717,422
Admin Expenses1,129,442554,878594,18417,422
Operating Profit-872,811-486,586-504,497
Interest Payable
Interest Receivable17,46529,5677,321
Pre-Tax Profit-855,346-457,019-497,176
Tax
Profit After Tax-855,346-457,019-497,176
Dividends Paid
Retained Profit-855,346-457,019-497,176
Employee Costs137,880124,075124,78934,529
Number Of Employees3331
EBITDA*-772,656-457,793-504,497

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jun 2022Jun 2021
Tangible Assets1,944,6571,661,1711,201,997
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,944,6571,661,1711,201,997
Stock & work in progress
Trade Debtors1,349,697578,707625,166
Group Debtors
Misc Debtors10
Cash147,105518,2321,171,338
misc current assets
total current assets1,496,8021,096,9391,796,50410
total assets3,441,4592,758,1102,998,50110
Bank overdraft
Bank loan
Trade Creditors 5,676208,9411,033,964
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,676208,9411,033,964
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,195,3243,453,3642,461,693
provisions
total long term liabilities5,195,3243,453,3642,461,693
total liabilities5,201,0003,662,3053,495,657
net assets-1,759,541-904,195-497,15610
total shareholders funds-1,759,541-904,195-497,15610
Jan 2024Jan 2023Jun 2022Jun 2021
Operating Activities
Operating Profit-872,811-486,586-504,497
Depreciation100,15528,793
Amortisation
Tax
Stock
Debtors770,990-46,459625,15610
Creditors-203,265-825,0231,033,964
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,746,911-1,236,357-95,689-10
Investing Activities
capital expenditure-383,641-487,967-1,201,997
Change in Investments
cash flow from investments-383,641-487,967-1,201,997
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,741,960991,6712,461,693
share issue49,9801010
interest17,46529,5677,321
cash flow from financing1,759,4251,071,2182,469,02410
cash and cash equivalents
cash-371,127-653,1061,171,338
overdraft
change in cash-371,127-653,1061,171,338

carbon plantations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carbon plantations limited. Get real-time insights into carbon plantations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carbon Plantations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carbon plantations limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in IP24 area or any other competitors across 12 key performance metrics.

carbon plantations limited Ownership

CARBON PLANTATIONS LIMITED group structure

Carbon Plantations Limited has no subsidiary companies.

Ultimate parent company

2 parents

CARBON PLANTATIONS LIMITED

12696598

CARBON PLANTATIONS LIMITED Shareholders

aether trees limited 100%

carbon plantations limited directors

Carbon Plantations Limited currently has 3 directors. The longest serving directors include Mr Matthew Riddiford (Jun 2020) and Mr John Purslow (Jan 2022).

officercountryagestartendrole
Mr Matthew RiddifordUnited Kingdom52 years Jun 2020- Director
Mr John PurslowEngland68 years Jan 2022- Director
Mr Nigel CouchEngland62 years Jan 2022- Director

P&L

January 2024

turnover

3.8m

+61%

operating profit

-872.8k

0%

gross margin

6.9%

+134%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-1.8m

+0.95%

total assets

3.4m

+0.25%

cash

147.1k

-0.72%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

carbon plantations limited company details

company number

12696598

Type

Private limited with Share Capital

industry

02200 - Logging

incorporation date

June 2020

age

5

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

THE LAUREL PARTNERSHIP LTD

auditor

-

address

the office euston hall, euston, thetford, suffolk, IP24 2QW

Bank

-

Legal Advisor

-

carbon plantations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to carbon plantations limited. Currently there are 1 open charges and 0 have been satisfied in the past.

carbon plantations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARBON PLANTATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

carbon plantations limited Companies House Filings - See Documents

datedescriptionview/download