weymouth trading ltd

weymouth trading ltd Company Information

Share WEYMOUTH TRADING LTD
Live 
StartupSmall

Company Number

12698093

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

karisma patel

dema wonga

Group Structure

View All

Contact

Registered Address

10 cameron road, ilford, IG3 8LA

Website

-

weymouth trading ltd Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of WEYMOUTH TRADING LTD at £6.6m based on a Turnover of £2.1m and 3.21x industry multiple (adjusted for size and gross margin).

weymouth trading ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of WEYMOUTH TRADING LTD at £1.5m based on an EBITDA of £217.7k and a 6.93x industry multiple (adjusted for size and gross margin).

weymouth trading ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WEYMOUTH TRADING LTD at £0 based on Net Assets of £-60.2k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Weymouth Trading Ltd Overview

Weymouth Trading Ltd is a live company located in ilford, IG3 8LA with a Companies House number of 12698093. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2020, it's largest shareholder is karisma patel with a 50% stake. Weymouth Trading Ltd is a startup, small sized company, Pomanda has estimated its turnover at £2.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Weymouth Trading Ltd Health Check

Pomanda's financial health check has awarded Weymouth Trading Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£999k)

£2.1m - Weymouth Trading Ltd

£999k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Weymouth Trading Ltd

- - Industry AVG

production

Production

with a gross margin of 70.9%, this company has a comparable cost of product (70.9%)

70.9% - Weymouth Trading Ltd

70.9% - Industry AVG

profitability

Profitability

an operating margin of 10.5% make it less profitable than the average company (23.2%)

10.5% - Weymouth Trading Ltd

23.2% - Industry AVG

employees

Employees

with 11 employees, this is above the industry average (4)

11 - Weymouth Trading Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Weymouth Trading Ltd

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188k, this is equally as efficient (£196.2k)

£188k - Weymouth Trading Ltd

£196.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (29 days)

23 days - Weymouth Trading Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 564 days, this is slower than average (34 days)

564 days - Weymouth Trading Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Weymouth Trading Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)

1 weeks - Weymouth Trading Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.5%, this is a higher level of debt than the average (67%)

102.5% - Weymouth Trading Ltd

67% - Industry AVG

WEYMOUTH TRADING LTD financials

EXPORTms excel logo

Weymouth Trading Ltd's latest turnover from December 2023 is estimated at £2.1 million and the company has net assets of -£60.2 thousand. According to their latest financial statements, we estimate that Weymouth Trading Ltd has 11 employees and maintains cash reserves of £18.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jun 2021
Turnover2,068,193922,5852,1461,053
Other Income Or Grants0000
Cost Of Sales602,481274,087659305
Gross Profit1,465,713648,4991,487748
Admin Expenses1,248,018629,145-18,260748
Operating Profit217,69519,35419,7470
Interest Payable174,220109,80223,8440
Interest Receivable1,282677110
Pre-Tax Profit44,756-89,771-4,0860
Tax-11,189000
Profit After Tax33,567-89,771-4,0860
Dividends Paid0000
Retained Profit33,567-89,771-4,0860
Employee Costs393,540173,04033,46331,715
Number Of Employees11511
EBITDA*217,69519,35419,7470

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jun 2021
Tangible Assets0000
Intangible Assets0000
Investments & Other1,871,8611,871,8611,135,9770
Debtors (Due After 1 year)001000
Total Fixed Assets1,871,8611,871,8611,136,0770
Stock & work in progress0000
Trade Debtors131,36351,8180100
Group Debtors0000
Misc Debtors400,000400,00000
Cash18,56230,2678,4420
misc current assets0000
total current assets549,925482,0858,442100
total assets2,421,7862,353,9461,144,519100
Bank overdraft0000
Bank loan0000
Trade Creditors 931,461474,2007000
Group/Directors Accounts02,90000
other short term finances0000
hp & lease commitments0000
other current liabilities1,8901,29000
total current liabilities933,351478,3907000
loans1,548,6251,548,625763,0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0420,688384,8050
provisions0000
total long term liabilities1,548,6251,969,3131,147,8050
total liabilities2,481,9762,447,7031,148,5050
net assets-60,190-93,757-3,986100
total shareholders funds-60,190-93,757-3,986100
Dec 2023Dec 2022Dec 2021Jun 2021
Operating Activities
Operating Profit217,69519,35419,7470
Depreciation0000
Amortisation0000
Tax-11,189000
Stock0000
Debtors79,545451,718100100
Creditors457,261473,5007000
Accruals and Deferred Income6001,29000
Deferred Taxes & Provisions0000
Cash flow from operations584,82242,42620,347-100
Investing Activities
capital expenditure0000
Change in Investments0735,8841,135,9770
cash flow from investments0-735,884-1,135,9770
Financing Activities
Bank loans0000
Group/Directors Accounts-2,9002,90000
Other Short Term Loans 0000
Long term loans0785,625763,0000
Hire Purchase and Lease Commitments0000
other long term liabilities-420,68835,883384,8050
share issue00100100
interest-172,938-109,125-23,8330
cash flow from financing-596,526715,2831,124,072100
cash and cash equivalents
cash-11,70521,8258,4420
overdraft0000
change in cash-11,70521,8258,4420

weymouth trading ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for weymouth trading ltd. Get real-time insights into weymouth trading ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Weymouth Trading Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for weymouth trading ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in IG3 area or any other competitors across 12 key performance metrics.

weymouth trading ltd Ownership

WEYMOUTH TRADING LTD group structure

Weymouth Trading Ltd has 1 subsidiary company.

Ultimate parent company

WEYMOUTH TRADING LTD

12698093

1 subsidiary

WEYMOUTH TRADING LTD Shareholders

karisma patel 50%
dema wonga 50%

weymouth trading ltd directors

Weymouth Trading Ltd currently has 2 directors. The longest serving directors include Ms Karisma Patel (Jun 2020) and Mr Dema Wonga (Oct 2021).

officercountryagestartendrole
Ms Karisma PatelEngland47 years Jun 2020- Director
Mr Dema WongaUnited Kingdom43 years Oct 2021- Director

P&L

December 2023

turnover

2.1m

+124%

operating profit

217.7k

0%

gross margin

70.9%

+0.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-60.2k

-0.36%

total assets

2.4m

+0.03%

cash

18.6k

-0.39%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

weymouth trading ltd company details

company number

12698093

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

June 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

10 cameron road, ilford, IG3 8LA

Bank

-

Legal Advisor

-

weymouth trading ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to weymouth trading ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

weymouth trading ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEYMOUTH TRADING LTD. This can take several minutes, an email will notify you when this has completed.

weymouth trading ltd Companies House Filings - See Documents

datedescriptionview/download