trigger productions ltd
trigger productions ltd Company Information
Company Number
12699034
Website
triggerstuff.co.ukRegistered Address
the old post office high street, blagdon, bristol, BS40 7RA
Industry
Performing arts
Support activities to performing arts
Telephone
01172350365
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
trigger productions ltd Estimated Valuation
Pomanda estimates the enterprise value of TRIGGER PRODUCTIONS LTD at £2.3m based on a Turnover of £5.3m and 0.43x industry multiple (adjusted for size and gross margin).
trigger productions ltd Estimated Valuation
Pomanda estimates the enterprise value of TRIGGER PRODUCTIONS LTD at £1m based on an EBITDA of £300.8k and a 3.38x industry multiple (adjusted for size and gross margin).
trigger productions ltd Estimated Valuation
Pomanda estimates the enterprise value of TRIGGER PRODUCTIONS LTD at £991.5k based on Net Assets of £713.1k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Trigger Productions Ltd Overview
Trigger Productions Ltd is a live company located in bristol, BS40 7RA with a Companies House number of 12699034. It operates in the performing arts sector, SIC Code 90010. Founded in June 2020, it's largest shareholder is unknown. Trigger Productions Ltd is a startup, mid sized company, Pomanda has estimated its turnover at £5.3m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Trigger Productions Ltd Health Check
Pomanda's financial health check has awarded Trigger Productions Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
2 Weak
Size
annual sales of £5.3m, make it larger than the average company (£317.5k)
£5.3m - Trigger Productions Ltd
£317.5k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Trigger Productions Ltd
- - Industry AVG
Production
with a gross margin of 32.4%, this company has a comparable cost of product (32.4%)
32.4% - Trigger Productions Ltd
32.4% - Industry AVG
Profitability
an operating margin of 5.7% make it more profitable than the average company (4.7%)
5.7% - Trigger Productions Ltd
4.7% - Industry AVG
Employees
with 14 employees, this is above the industry average (6)
14 - Trigger Productions Ltd
6 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has a higher pay structure (£26.9k)
£37.4k - Trigger Productions Ltd
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £380.3k, this is more efficient (£69.6k)
£380.3k - Trigger Productions Ltd
£69.6k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (11 days)
0 days - Trigger Productions Ltd
11 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (24 days)
1 days - Trigger Productions Ltd
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Trigger Productions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 209 weeks, this is more cash available to meet short term requirements (129 weeks)
209 weeks - Trigger Productions Ltd
129 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (24.9%)
17.8% - Trigger Productions Ltd
24.9% - Industry AVG
TRIGGER PRODUCTIONS LTD financials
Trigger Productions Ltd's latest turnover from March 2023 is £5.3 million and the company has net assets of £713.1 thousand. According to their latest financial statements, Trigger Productions Ltd has 14 employees and maintains cash reserves of £623 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Turnover | 5,323,662 | 2,168,307 | 5,001 |
| Other Income Or Grants | 0 | ||
| Cost Of Sales | 0 | ||
| Gross Profit | 5,001 | ||
| Admin Expenses | 0 | ||
| Operating Profit | 5,001 | ||
| Interest Payable | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 |
| Pre-Tax Profit | 277,601 | 430,480 | 5,001 |
| Tax | 0 | 0 | 0 |
| Profit After Tax | 277,601 | 430,480 | 5,001 |
| Dividends Paid | 0 | 0 | 0 |
| Retained Profit | 277,601 | 430,480 | 5,001 |
| Employee Costs | 523,240 | 422,476 | 0 |
| Number Of Employees | 14 | 11 | |
| EBITDA* | 5,001 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Tangible Assets | 194,024 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 194,024 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 8,061 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 |
| Misc Debtors | 42,416 | 155,487 | 0 |
| Cash | 622,955 | 1,347,350 | 5,001 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 673,432 | 1,502,837 | 5,001 |
| total assets | 867,456 | 1,502,837 | 5,001 |
| Bank overdraft | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 13,707 | 99,794 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 140,667 | 967,562 | 0 |
| total current liabilities | 154,374 | 1,067,356 | 0 |
| loans | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 |
| total liabilities | 154,374 | 1,067,356 | 0 |
| net assets | 713,082 | 435,481 | 5,001 |
| total shareholders funds | 713,082 | 435,481 | 5,001 |
| Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | 5,001 | ||
| Depreciation | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 |
| Debtors | -105,010 | 155,487 | 0 |
| Creditors | -86,087 | 99,794 | 0 |
| Accruals and Deferred Income | -826,895 | 967,562 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | 5,001 | ||
| Investing Activities | |||
| capital expenditure | 0 | 0 | 0 |
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 |
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 |
| cash and cash equivalents | |||
| cash | -724,395 | 1,342,349 | 5,001 |
| overdraft | 0 | 0 | 0 |
| change in cash | -724,395 | 1,342,349 | 5,001 |
trigger productions ltd Credit Report and Business Information
Trigger Productions Ltd Competitor Analysis
Perform a competitor analysis for trigger productions ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in BS40 area or any other competitors across 12 key performance metrics.
trigger productions ltd Ownership
TRIGGER PRODUCTIONS LTD group structure
Trigger Productions Ltd has no subsidiary companies.
Ultimate parent company
TRIGGER PRODUCTIONS LTD
12699034
trigger productions ltd directors
Trigger Productions Ltd currently has 7 directors. The longest serving directors include Ms Catrin Owen (Jun 2020) and Mr Jonathan Peacock (Jun 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Catrin Owen | England | 32 years | Jun 2020 | - | Director |
| Mr Jonathan Peacock | England | 62 years | Jun 2020 | - | Director |
| Ms Hannah Slimmon (Nee Kerr) | England | 41 years | Jun 2020 | - | Director |
| Mr Adedotun Adekunle | England | 33 years | Jul 2021 | - | Director |
| Mr Skinder Hundal | England | 55 years | Mar 2023 | - | Director |
| Ms Jazlyn Pinckney | 37 years | Jun 2023 | - | Director | |
| Ms Sharon Mitcheson | England | 40 years | Jun 2024 | - | Director |
P&L
March 2023turnover
5.3m
+146%
operating profit
300.8k
0%
gross margin
32.4%
-0.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
713.1k
+0.64%
total assets
867.5k
-0.42%
cash
623k
-0.54%
net assets
Total assets minus all liabilities
Similar Companies
trigger productions ltd company details
company number
12699034
Type
Private Ltd By Guarantee w/o Share Cap
industry
90010 - Performing arts
90020 - Support activities to performing arts
incorporation date
June 2020
age
4
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
GOODMAN JONES LLP
address
the old post office high street, blagdon, bristol, BS40 7RA
Bank
HSBC BANK PLC
Legal Advisor
-
trigger productions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to trigger productions ltd.
trigger productions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
